Tokyo Lifestyle Co., Ltd.
TKLF Consumer Cyclical Specialty Retail
Tokyo Lifestyle Co., Ltd.’s revenue for fiscal 2026 (year ended March 2026) was $373.2 million, up 77.6% from fiscal 2025. Revenue growth for three consecutive years; insiders bought in the last twelve months.
Follow TKLF
Tokyo Lifestyle Co., Ltd. (TKLF) Altman Z-score
Tokyo Lifestyle Co., Ltd.'s Altman Z-score for fiscal 2026 is 2.10, in the grey zone (1.81–2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2026 | 2.10 | 0.08 |
| FY2025 | 2.02 | 0.01 |
| FY2024 | 2.02 | 0.46 |
| FY2023 | 1.56 | (1.64) |
| FY2022 | 3.19 | — |
How fiscal 2026’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.22 | — | 0.26 | |
| Retained earnings / total assets | 0.12 | — | 0.17 | |
| EBIT / total assets | 0.01 | — | 0.05 | |
| Market value of equity / total liabilities | 0.05 | — | 0.03 | |
| Sales / total assets | 1.60 | — | 1.60 | |
| Altman Z-score | Grey zone | 2.10 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Grey zone | 2.14 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| CGTL Creative Global Technology Holdings Limited compare | 30.5× |
| JBDI JBDI Holdings Limited compare | 3.4× |
| RECT Rectitude Holdings Ltd. compare | 3.0× |
| TLF Tandy Leather Factory, Inc. compare | 2.8× |
| TKLF Tokyo Lifestyle Co., Ltd. | 2.1× |
| CONNQ Conn's, Inc. compare | 1.0× |
| POLCQ Polished.com Inc. compare | −0.1× |
| TCSGQ Container Store (The) compare | −0.4× |
| BQ Boqii Holding Limited Sponsored ADR compare | −16.1× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets