JBDI Holdings Limited (JBDI) vs Tokyo Lifestyle Co., Ltd. (TKLF)

JBDI Holdings Limited and Tokyo Lifestyle Co., Ltd. are both Specialty Retail companies. JBDI Holdings Limited is the larger, with a market value of $20.1M against $7.2M — 2.8× the size. Across the 7 metrics below, JBDI Holdings Limited leads on 5 and Tokyo Lifestyle Co., Ltd. on 2.

Valuation

Metric JBDI TKLF Specialty Retail median
P/E — 6.07 17.14
P/S — 0.10 0.48
P/B n/m 1.09 1.71
Price to free cash flow n/m n/m 13.04
EV/EBITDA n/m 5.13 8.92
EV/Sales n/m 0.24 0.64
Earnings yield — 16.46% 3.85%
Free cash flow yield 0.00% (35.72%) 3.02%

Profitability

Metric JBDI TKLF Specialty Retail median
Gross margin — 17.56% 37.89%
Operating margin — 0.00% 3.66%
Net margin — 1.96% 1.42%
Free cash flow margin 0.00% 0.00% 1.44%
Return on equity 0.00% 0.00% 2.58%
Return on assets 0.00% 0.00% 0.25%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric JBDI TKLF Specialty Retail median
Revenue growth (TTM) — — 3.35%
EPS growth (last fiscal year) 103.57% (90.21%) —
Revenue growth, 5-year CAGR (6.45%) 11.00% 3.70%
Net income growth, 5-year CAGR (44.27%) (33.53%) 0.00%

Health

Metric JBDI TKLF Specialty Retail median
Debt to equity 0.27 1.55 0.27
Current ratio 3.38 1.30 1.35
Net debt to EBITDA (5.14) 14.09 0.24

Dividend

Metric JBDI TKLF Specialty Retail median
Dividend yield — — 1.73%
Payout ratio — 0.00 0.00

Size

Metric JBDI TKLF Specialty Retail median
Market cap 20.09m 7.15m 348.57m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack