stockrow
Friday 6 November 2026
Export NVVE’s income statement to Excel — free account
Nuvve Holding Corp.
NVVE Consumer Cyclical Specialty Retail
Nuvve Holding Corp.’s revenue for fiscal 2025 (year ended December 2025) was $4.8 million, down 9.31% from fiscal 2024.
- Revenue
- +268.4%
- EPS
- +99.1%
- Free cash flow
- +33.1%
- Total debt
- −40.6%
Quarter to June 2026, against a year earlier
0.69
0.03
−4.17%
Follow NVVE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 3 | 4 | 4 | 5 | 8 | 5 | 5 | 6 | +10.9% | — | — | — | — | |
| Gross margin, % | — | — | — | 78.89 | 87.62 | 52.22 | 21.90 | 16.21 | 33.14 | 39.06 | 32.23 | (39.8) pt | ||||||
| EBT | — | — | — | 0 | (5) | (75) | (25) | (31) | (17) | (32) | (24) | +335.9% | ||||||
| EBT margin, % | — | — | — | 0.00 | (116.02) | (1,780.48) | (457.00) | (375.59) | (329.63) | (658.13) | (390.62) | (658.1) pt | ||||||
| Net income | — | 0 | — | 0 | (5) | (75) | (25) | (31) | (17) | (32) | (24) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 0.48 | 0.25 | 73,790.17 | 83,322.00 | 5,873.56 | 211.19 | 12.43 | n/m | |||||
| Earnings | — | — | — | 0.00 | (0.55) | (4.48) | (342,333.30) | (290,359.70) | (19,366.91) | (1,360.61) | (330.82) | +767.2% | ||||||
| Cash flow | — | — | — | 0.00 | (0.35) | (1.75) | (468,030.76) | (212,543.00) | (17,482.56) | (732.47) | (37.90) | +1,060.4% | ||||||
| Capex | — | — | — | 0.00 | 0.00 | (0.02) | (6,014.83) | (1,884.00) | (50.44) | (2.52) | (0.69) | n/m | ||||||
| Free cash flow | — | — | — | 0.00 | (0.35) | (1.77) | (474,045.59) | (214,427.00) | (17,533.00) | (734.99) | (38.59) | +1,061.1% | ||||||
| Book value | — | — | — | 0.01 | (0.10) | 1.62 | 319,217.25 | 25,806.00 | (1,432.89) | (106.97) | (15.18) | n/m | ||||||
| Shares, m | — | — | — | 1 | 9 | 17 | 0 | 0 | 0 | 0 | 0 | (49.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 0.00 | 10,392,319.09 | 15,245,044.66 | 3.48 | 0.68 | 0.38 | 0.22 | 0.06 | 3,662,481.2 | ||||||
| P/B | — | — | — | 4,904,947.52 | 0.00 | 2,365,114.12 | 0.80 | 2.18 | 0.00 | 0.00 | 0.00 | 1,038,580.7 | ||||||
| EV/Sales | — | — | — | 0.00 | 10,392,319.56 | 15,245,037.68 | 1.56 | 1.11 | 0.72 | (0.70) | 0.30 | 3,662,480.0 | ||||||
| EV/FCF | — | — | — | 0.00 | (14,105,729.16) | (2,168,894.13) | (0.24) | (0.43) | (0.24) | 0.20 | (0.10) | (2,324,946.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 0 | (3) | (29) | (34) | (21) | (16) | (17) | (19) | +467.1% | |||||
| Capex | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | +23.0% | ||||||
| Free cash flow | — | — | — | 0 | (3) | (29) | (35) | (21) | (16) | (17) | (19) | +467.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 0 | (3) | 37 | 24 | 5 | (2) | 1 | (9) | +98.4% | |||||
| Net debt | — | — | — | 0 | 2 | (33) | (16) | (2) | 2 | (6) | 1 | +94.0% | ||||||
| Shareholders’ equity | — | — | — | 0 | (1) | 27 | 23 | 3 | (1) | (2) | (8) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (0.20) | (130.53) | (242.53) | (52.97) | (103.67) | (92.18) | (180.30) | (161.50) | (180.1) pt | |||||
| ROIC | — | — | — | 0.00 | (262.49) | 0.00 | (329.06) | (3,545.82) | (2,724.86) | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | (0.54) | 1,132.12 | (557.56) | (99.20) | (249.48) | (2,695.21) | 1,586.91 | 362.07 | +1,587.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 2 | 61 | 56 | 47 | 12 | 45 | — | +86.4% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 2.10 | 0.07 | 0.10 | 0.18 | 0.44 | 0.11 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Nuvve Holding Corp. vs peers in Specialty Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SPWH Sportsman's Warehouse Holdings, Inc. | $43.1M | — (loss-making) | — (loss-making) | +0.57% (above 0%: growing) | n/m | +54.22% (above 0%: growing) | 32.48% | (0.38%) | Compare |
| JBDI JBDI Holdings Limited | $20.1M | — | — | — | — | +82.28% (above 0%: growing) | — | — | Compare |
| RECT Rectitude Holdings Ltd. | $19.7M | — | — | — | — | −160.94% (below 0%: shrinking) | — | — | Compare |
| TLF Tandy Leather Factory, Inc. | $17.4M | — (loss-making) | — | +1.52% (above 0%: growing) | n/m | −120.94% (below 0%: shrinking) | 64.81% | 3.01% | Compare |
| TKLF Tokyo Lifestyle Co., Ltd. | $5.9M | 5.2× | — | +32.52% (above 0%: growing) | −83.33% (below 0%: shrinking) | −188.65% (below 0%: shrinking) | 17.85% | 0.00% | Compare |
| CGTL Creative Global Technology Holdings Limited | $4.3M | — | — | — | — | +134.20% (above 0%: growing) | — | — | Compare |
| BQ Boqii Holding Limited Sponsored ADR | $3.5M | — (loss-making) | — (loss-making) | +32.06% (above 0%: growing) | n/m | — | 20.02% | 0.00% | Compare |
| NVVE Nuvve Holding Corp. | $1.7M | — (loss-making) | — (loss-making) | +268.38% (above 0%: growing) | n/m | +33.08% (above 0%: growing) | 2.59% | (607.17%) | |
| LESLQ Leslie's, Inc. | $960.0K | — (loss-making) | — (loss-making) | −8.36% (below 0%: shrinking) | +112.50% (above 0%: growing) | −8.44% (below 0%: shrinking) | 36.45% | 13.41% | Compare |
| Median of peers | $11.7M | — | — | +1.52% | — | −8.44% | 32.48% | 0.00% |