T1 Energy Inc

TE Industrials Electrical Equipment & Parts

T1 Energy Inc’s revenue for fiscal 2025 (year ended December 2025) was $755.3 million, up 25,572.8% from fiscal 2024.

Revenue
+88.4%
EPS
+23.8%
Free cash flow
−1,334.4%
Total debt
+27.9%

Quarter to June 2026, against a year earlier

2.34 0.06 +2.63%
Market cap
$682.9M
P/E
0.0×
Fwd P/E
−6.8×
Dividend yield
—
F-score
n/a
Altman Z
−0.33
Beneish M
226.44
Dividend safety
n/a

T1 Energy Inc (TE) Altman Z-score

Alert me on Altman Z-score

T1 Energy Inc's Altman Z-score for fiscal 2025 is −0.33, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 −0.33 0.28
FY2024 −0.62 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.15 — 0.17
Retained earnings / total assets (0.80) — −1.12
EBIT / total assets (0.17) — −0.56
Market value of equity / total liabilities 1.03 — 0.62
Sales / total assets 0.55 — 0.55
Altman Z-score Distress zone −0.33
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −2.56

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on TE