Saturday 17 October 2026
Export TAOX’s income statement to Excel — free account
Tao Synergies Inc.
TAOX Technology Software Infrastructure
Tao Synergies Inc.’s revenue for fiscal 2025 (year ended December 2025) was $299,100.00. In the quarter to June 2026, revenue grew 2,115.0%, EPS grew 83.8% and free cash flow fell 16.8%, each against the same quarter a year earlier.
3.34
0.29
−7.99%
Follow TAOX
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 65.00 | 110.00 | 24.00 | 5.50 | 2.32 | 1.84 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | 185.00 | 362.50 | 266.25 | 47.00 | 8.78 | 11.98 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 4 | 4 | 5 | 5 | 4 | 5 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | 0 | ||||
| Gross margin, % | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | 100.00 | |||||
| EBT | — | — | (11) | (15) | (13) | (13) | (6) | (6) | (13) | (29) | |||||
| EBT margin, % | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (9,607.99) | |||||
| Net income | — | 0 | (11) | (15) | (13) | (13) | (6) | (6) | (13) | (29) | |||||
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | ||||
| Earnings | — | — | (1.85) | (75.22) | (252.45) | (62.75) | (20.25) | (29.50) | (10.99) | (8.81) | |||||
| Cash flow | — | — | (1.29) | (59.08) | (161.08) | (43.42) | (40.10) | (11.10) | (3.96) | (1.94) | |||||
| Capex | — | — | 0.00 | (0.03) | (0.11) | (0.02) | (0.03) | (0.01) | 0.00 | 0.00 | |||||
| Free cash flow | — | — | (1.29) | (59.11) | (161.19) | (43.44) | (40.12) | (11.11) | (3.96) | (1.94) | |||||
| Book value | — | — | 4.46 | 86.57 | 102.16 | 167.15 | 126.66 | 54.90 | 5.49 | 6.64 | |||||
| Shares, m | — | — | 6 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | — | — | 0.00 | |||||
| P/B | — | — | — | — | — | — | — | — | — | 0.58 | |||||
| EV/Sales | — | — | — | — | — | — | — | — | — | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | — | — | (1.04) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | (8) | (12) | (8) | (9) | (11) | (5) | (5) | (6) | ||||
| Capex | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | |||||
| Free cash flow | — | — | (8) | (12) | (8) | (9) | (11) | (5) | (5) | (6) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | 27 | 17 | 5 | 34 | 37 | 26 | 17 | 24 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | (29) | (17) | (6) | (34) | (37) | (30) | (18) | (5) | |||||
| Shareholders’ equity | — | — | 27 | 17 | 5 | 34 | 35 | 26 | 7 | 22 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | (74.78) | (63.89) | (122.77) | (59.66) | (15.35) | (39.53) | (55.51) | (133.47) | ||||
| ROIC | — | — | 0.00 | (26,347.66) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (34.48) | |||||
| ROE | — | — | (50.17) | (68.89) | (134.15) | (65.23) | (17.18) | (48.31) | (89.76) | (216.05) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Tao Synergies Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| XBP XBP Global Holdings, Inc. | $41.9M | 0.0× | — (loss-making) | +4.71% (above 0%: growing) | n/m | +64.54% (above 0%: growing) | 21.51% | (1.95%) | Compare |
| LIDR AEye, Inc. | $40.8M | — (loss-making) | — (loss-making) | +818.18% (above 0%: growing) | n/m | −16.60% (below 0%: shrinking) | (79.70%) | (5,324.26%) | Compare |
| MLGO MicroAlgo Inc. | $34.6M | — (loss-making) | — | — | n/m | +100.65% (above 0%: growing) | 32.98% | 0.00% | Compare |
| SLMT Brera Holdings PLC | $34.1M | — (loss-making) | — | −53.00% (below 0%: shrinking) | n/m | −327.77% (below 0%: shrinking) | (704.45%) | 0.00% | Compare |
| TAOX Tao Synergies Inc. | $28.4M | 4.2× | — (loss-making) | +2,115.00% (above 0%: growing) | n/m | −16.79% (below 0%: shrinking) | 100.00% | (1,771.11%) | |
| AIFA All In FutureTech Alliance Inc. | $26.1M | — (loss-making) | — (loss-making) | −34.99% (below 0%: shrinking) | n/m | −157.96% (below 0%: shrinking) | 36.72% | (182.01%) | Compare |
| FFR FF EAI Robotics Ecosystem Inc. | $22.4M | — (loss-making) | — (loss-making) | +13.74% (above 0%: growing) | n/m | −239.11% (below 0%: shrinking) | 37.52% | 0.00% | Compare |
| ORIO Orion Digital Corp. | $21.2M | — (loss-making) | — (loss-making) | −0.56% (below 0%: shrinking) | n/m | +432.75% (above 0%: growing) | 74.86% | 7.54% | Compare |
| CHOW ChowChow Cloud International Holdings Limited | $20.0M | — | — | — | — | — | — | — | Compare |
| Median of peers | $30.1M | — | — | +2.08% | — | −16.60% | 32.98% | 0.00% |
Tao Synergies Inc. (TAOX) key facts
- Tao Synergies Inc. (TAOX) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
- Tao Synergies Inc.’s revenue for fiscal 2025 (year ended December 2025) was $299,100.00.
- As of October 16, 2026, TAOX traded at $3.34, a market capitalization of $28.4 million.
- Return on equity was −216.1% and debt-to-equity 0.00.
- Its Altman Z-score is −2.33 (distress zone) for fiscal 2025.
Tao Synergies Inc. (TAOX) Latest News
No news at this impact. Lower the threshold for more.