stockrow
Saturday 7 November 2026
Export XBP’s income statement to Excel — free account
XBP Global Holdings, Inc.
XBP Technology Software Infrastructure
XBP Global Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $791.0 million, down 9.36% from fiscal 2024.
- Revenue
- +4.71%
- EPS
- +25.3%
- Free cash flow
- +64.5%
- Total debt
- +1,012.6%
Quarter to June 2026, against a year earlier
2.91
0.01
+0.34%
Follow XBP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 180 | 155 | 873 | 791 | 805 | +63.6% | 811 | 899 | 979 | +7.3% | |
| Gross margin, % | — | — | — | — | — | — | 24.21 | 25.69 | 21.63 | 21.70 | 22.25 | (2.5) pt | ||||||
| EBT | — | — | — | — | 0 | (2) | (5) | (5) | (205) | 1,144 | 1,121 | n/m | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | (2.97) | (3.20) | (23.51) | 144.67 | 139.25 | +144.7 pt | ||||||
| Net income | — | 0 | — | — | 0 | (2) | (8) | (11) | (215) | 1,104 | 1,086 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 82.78 | 68.86 | 289.30 | 67.31 | 68.35 | n/m | |||||
| Earnings | — | — | — | — | — | (2.62) | (3.64) | (4.90) | (4.10) | 93.90 | 92.37 | n/m | ||||||
| Cash flow | — | — | — | — | 0.00 | 0.00 | 4.54 | (0.68) | 7.71 | (12.06) | (6.88) | n/m | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | (2.92) | (1.03) | (2.15) | (0.89) | (0.90) | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | 0.00 | 1.62 | (1.71) | 5.56 | (12.95) | (7.78) | n/m | ||||||
| Book value | — | — | — | — | 0.00 | (14.33) | (12.35) | (5.58) | (482.92) | 7.43 | 3.95 | +538.6% | ||||||
| Shares, m | — | — | — | — | 32 | 1 | 2 | 2 | 3 | 12 | 12 | (18.0%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 0.0 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 0.80 | 0.04 | 0.10 | 0.04 | 0.2 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.92 | 0.74 | 0.2 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.87 | 1.62 | 0.51 | 0.48 | 0.8 | ||||||
| EV/FCF | — | — | — | — | — | — | 25.37 | (35.03) | 84.04 | (2.67) | (4.20) | 17.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | 0 | 10 | (2) | 23 | (142) | (81) | n/m | |||||
| Capex | — | — | — | — | 0 | — | (6) | (2) | (6) | (11) | (11) | n/m | ||||||
| Free cash flow | — | — | — | — | 0 | 0 | 4 | (4) | 17 | (152) | (92) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | (3) | (32) | (32) | (1,666) | (82) | (111) | n/m | |||||
| Net debt | — | — | — | — | 0 | 1 | 24 | 12 | 1,377 | 326 | 350 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | 0 | (9) | (27) | (13) | (1,457) | 87 | 46 | +417.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (11.20) | (1.36) | (4.24) | (9.79) | (87.25) | 170.76 | 232.70 | +182.0 pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (47.19) | (53.93) | (47.2) pt | ||||||
| ROE | — | — | — | — | 0.00 | 36.61 | 43.71 | 55.93 | 29.28 | (161.16) | 11,938.49 | (161.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 0 | 0 | 1,500 | 1,450 | 10,600 | — | n/m | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.10 | 0.60 | 0.07 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
XBP Global Holdings, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AIB AIB Data Centers Inc. | $50.0M | — (loss-making) | — | −35.21% (below 0%: shrinking) | n/m | −410.39% (below 0%: shrinking) | (17.74%) | (122.79%) | Compare |
| AVX AVAX One Technology Ltd. | $42.1M | — (loss-making) | — | +523.23% (above 0%: growing) | n/m | −107.94% (below 0%: shrinking) | 71.88% | (1,185.02%) | Compare |
| LIDR AEye, Inc. | $41.3M | — (loss-making) | — (loss-making) | +912.00% (above 0%: growing) | n/m | −31.35% (below 0%: shrinking) | (35.18%) | (2,232.02%) | Compare |
| VHC VirnetX Holding Corp | $39.6M | — (loss-making) | 5.1× | +2,700.00% (above 0%: growing) | n/m | −13.27% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| XBP XBP Global Holdings, Inc. | $38.6M | 0.0× | — (loss-making) | +4.71% (above 0%: growing) | n/m | +64.54% (above 0%: growing) | 21.51% | (1.95%) | |
| MBAI MBody AI Ltd. | $37.2M | — (loss-making) | — | — | n/m | +122.08% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BBCI Bradbury Capital Inc. | $32.2M | 11.1× | — | — | 0.00% | −1,451.46% (below 0%: shrinking) | — | — | Compare |
| BNAI Brand Engagement Network Inc. | $32.1M | — (loss-making) | — (loss-making) | +3,102.00% (above 0%: growing) | n/m | +27.68% (above 0%: growing) | 100.00% | (2,205.43%) | Compare |
| SLMT Solmate Infrastructure Public Limited Company | $31.7M | — (loss-making) | — | −53.00% (below 0%: shrinking) | n/m | −327.77% (below 0%: shrinking) | (704.45%) | 0.00% | Compare |
| Median of peers | $38.4M | — | — | +717.62% | — | −69.64% | 0.00% | (122.79%) |
Pay and ownership Proxy statement filed 29 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.62m | 1.66m | 12.85 |
| 2024 | 1.97m | 1.85m | 20.57 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement