Saturday 7 November 2026
Export LIDR’s income statement to Excel — free account
AEye, Inc.
LIDR Technology Software Infrastructure
AEye, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $233,000.00, up 15.3% from fiscal 2024.
- Revenue
- +912.0%
- EPS
- +20.0%
- Free cash flow
- −31.4%
- Total debt
- −42.1%
Quarter to September 2026, against a year earlier
0.85
0.04
−4.49%
Follow LIDR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 2 | 3 | 4 | 1 | 0 | 0 | 1 | (31.8%) | 2 | 22 | — | +861.7% | |
| Gross margin, % | — | — | — | — | 48.83 | (20.95) | (139.43) | (946.38) | (285.15) | (137.77) | (65.01) | (186.6) pt | ||||||
| EBT | — | — | 0 | 0 | (27) | (65) | (99) | (87) | (35) | (34) | (37) | +377.5% | ||||||
| EBT margin, % | — | — | 0.00 | 0.00 | (1,681.51) | (2,161.99) | (2,705.13) | (5,947.34) | (17,555.45) | (14,569.53) | (4,077.48) | (14,569.5) pt | ||||||
| Net income | — | 0 | 0 | 0 | (27) | (65) | (99) | (87) | (35) | (34) | (37) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 0.00 | 0.46 | 0.83 | 0.70 | 0.25 | 0.03 | 0.01 | 0.02 | n/m | |||||
| Earnings | — | — | 0.00 | 0.00 | (7.76) | (18.02) | (18.92) | (14.95) | (4.89) | (1.47) | (0.94) | n/m | ||||||
| Cash flow | — | — | 0.00 | 0.00 | (5.75) | (15.34) | (13.66) | (8.70) | (3.67) | (1.20) | (0.68) | n/m | ||||||
| Capex | — | — | 0.00 | 0.00 | (1.18) | (0.28) | (0.80) | (0.29) | (0.06) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | 0.00 | 0.00 | (6.93) | (15.62) | (14.46) | (8.99) | (3.73) | (1.21) | (0.68) | n/m | ||||||
| Book value | — | — | 0.03 | 0.14 | (5.32) | 46.47 | 17.91 | 4.98 | 2.09 | 3.52 | 1.29 | +100.3% | ||||||
| Shares, m | — | — | 1 | 0 | 3 | 4 | 5 | 6 | 7 | 23 | 40 | +60.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | 0.00 | 175.37 | 23.69 | 8.52 | 45.60 | 182.64 | 43.66 | 72.6 | ||||||
| P/B | — | — | — | — | 0.00 | 3.12 | 0.92 | 0.43 | 0.61 | 0.52 | 0.66 | 0.9 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 122.94 | 4.79 | (4.73) | (55.84) | (187.35) | (25.70) | (20.0) | ||||||
| EV/FCF | — | — | — | — | 0.00 | (6.52) | (0.23) | 0.13 | 0.42 | 1.57 | 0.73 | (0.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 0 | (20) | (56) | (72) | (51) | (27) | (28) | (31) | n/m | |||||
| Capex | — | — | — | — | (4) | (1) | (4) | (2) | 0 | 0 | 0 | (51.4%) | ||||||
| Free cash flow | — | — | — | 0 | (24) | (57) | (76) | (52) | (27) | (28) | (31) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 0 | 0 | (18) | 164 | 83 | 30 | 14 | 81 | 59 | +221.0% | |||||
| Net debt | — | — | 0 | 0 | 19 | (164) | (69) | (37) | (22) | (86) | (63) | n/m | ||||||
| Shareholders’ equity | — | — | 0 | 0 | (18) | 169 | 94 | 29 | 15 | 81 | 60 | +221.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | (4.80) | (2.00) | (204.95) | (61.32) | (61.79) | (92.86) | (87.09) | (57.55) | (46.81) | (52.7) pt | |||||
| ROIC | — | — | 0.00 | 0.00 | (1,431.77) | (830.29) | (246.57) | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | (2.63) | (2.19) | 291.73 | (86.37) | (75.14) | (141.68) | (160.65) | (70.40) | (53.46) | (67.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 100 | 160 | 60 | 45 | 56 | — | (13.5%) | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
AEye, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HOST Healthy Choice Wellness Corp. | $50.6M | — (loss-making) | — (loss-making) | −17.77% (below 0%: shrinking) | n/m | −215.75% (below 0%: shrinking) | 38.60% | (15.90%) | Compare |
| AIB AIB Data Centers Inc. | $50.0M | — (loss-making) | — | −35.21% (below 0%: shrinking) | n/m | −410.39% (below 0%: shrinking) | (17.74%) | (122.79%) | Compare |
| AVX AVAX One Technology Ltd. | $42.1M | — (loss-making) | — | +523.23% (above 0%: growing) | n/m | −107.94% (below 0%: shrinking) | 71.88% | (1,185.02%) | Compare |
| LIDR AEye, Inc. | $41.3M | — (loss-making) | — (loss-making) | +912.00% (above 0%: growing) | n/m | −31.35% (below 0%: shrinking) | (35.18%) | (2,232.02%) | |
| VHC VirnetX Holding Corp | $39.6M | — (loss-making) | 5.1× | +2,700.00% (above 0%: growing) | n/m | −13.27% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| XBP XBP Global Holdings, Inc. | $38.6M | 0.0× | — (loss-making) | +4.71% (above 0%: growing) | n/m | +64.54% (above 0%: growing) | 21.51% | (1.95%) | Compare |
| MBAI MBody AI Ltd. | $37.2M | — (loss-making) | — | — | n/m | +122.08% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BBCI Bradbury Capital Inc. | $32.2M | 11.1× | — | — | 0.00% | −1,451.46% (below 0%: shrinking) | — | — | Compare |
| BNAI Brand Engagement Network Inc. | $32.1M | — (loss-making) | — (loss-making) | +3,102.00% (above 0%: growing) | n/m | +27.68% (above 0%: growing) | 100.00% | (2,205.43%) | Compare |
| Median of peers | $39.1M | — | — | +263.97% | — | −60.60% | 38.60% | (15.90%) |
Pay and ownership Proxy statement filed 30 March 2026
Ownership
Directors and executive officers, together
2.69%
The Vanguard Group, Inc.
6.04%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement