Savers Value Village, Inc.

SVV Consumer Cyclical Specialty Retail

Savers Value Village, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 9.19% from fiscal 2024. In the quarter to June 2026, revenue grew 7.43%, EPS grew 16.7%, free cash flow grew 104.5% and total debt rose 1.92%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

10.07 0.05 −0.49%
Market cap
$1.6B
P/E
62.9×
Fwd P/E
21.8×
Dividend yield
—
F-score
6/9
Altman Z
1.38
Beneish M
−2.75
Dividend safety
n/a

Savers Value Village, Inc. (SVV) Altman Z-score

Alert me on Altman Z-score

Savers Value Village, Inc.'s Altman Z-score for fiscal 2025 is 1.38, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 1.38 (0.16)
FY2024 1.53 (0.40)
FY2023 1.94 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets (0.02) — −0.03
Retained earnings / total assets (0.14) — −0.19
EBIT / total assets 0.06 — 0.20
Market value of equity / total liabilities 0.93 — 0.56
Sales / total assets 0.83 — 0.83
Altman Z-score Distress zone 1.38
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone 0.11

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on SVV