Saturday 17 October 2026
Export SVCO’s income statement to Excel — free account
Silvaco Group, Inc.
SVCO Technology Software Application
Silvaco Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $63.1 million, up 5.67% from fiscal 2024. In the quarter to June 2026, revenue grew 47.8%, EPS grew 65.6% and free cash flow grew 64.7%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
6.21
0.37
−5.62%
Follow SVCO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 6.14 | 3.45 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 21.59 | 9.93 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 267 | 279 | 406 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.20 | 0.21 | 0.16 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 46 | 54 | 60 | 63 | ||||
| Gross margin, % | — | — | — | — | — | — | 80.88 | 82.76 | 79.82 | 78.29 | |||||
| EBT | — | — | — | — | — | — | (2) | 1 | (39) | (45) | |||||
| EBT margin, % | — | — | — | — | — | — | (4.79) | 0.94 | (65.21) | (70.79) | |||||
| Net income | — | — | — | — | — | — | (4) | 0 | (39) | (41) | |||||
| Depreciation | — | — | — | — | — | — | 1 | 1 | 1 | 3 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 2.32 | 2.71 | 2.32 | 2.12 | ||||
| Earnings | — | — | — | — | — | — | (0.20) | (0.02) | (1.53) | (1.39) | |||||
| Cash flow | — | — | — | — | — | — | (0.10) | 0.06 | (0.77) | (1.14) | |||||
| Capex | — | — | — | — | — | — | 0.00 | (0.02) | (0.02) | (0.02) | |||||
| Free cash flow | — | — | — | — | — | — | (0.11) | 0.04 | (0.79) | (1.16) | |||||
| Book value | — | — | — | — | — | — | 0.50 | 0.47 | 3.90 | 2.52 | |||||
| Shares, m | — | — | — | — | — | — | 20 | 20 | 26 | 30 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 1,477.61 | 1,477.61 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | 7.09 | 7.09 | 3.48 | 1.91 | |||||
| P/B | — | — | — | — | — | — | 37.38 | 37.38 | 2.07 | 1.61 | |||||
| EV/Sales | — | — | — | — | — | — | 7.10 | 7.10 | 2.20 | 1.72 | |||||
| EV/FCF | — | — | — | — | — | — | (192.04) | (192.04) | (6.46) | (3.14) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (2) | 1 | (20) | (34) | ||||
| Capex | — | — | — | — | — | — | 0 | 0 | (1) | (1) | |||||
| Free cash flow | — | — | — | — | — | — | (2) | 1 | (20) | (34) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (1) | (4) | 73 | 8 | ||||
| Total debt | — | — | — | — | — | — | 2 | 2 | — | — | |||||
| Net debt | — | — | — | — | — | — | (3) | (2) | (83) | (18) | |||||
| Shareholders’ equity | — | — | — | — | — | — | 10 | 9 | 100 | 75 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (0.79) | (43.01) | (31.10) | ||||
| ROIC | — | — | — | — | — | — | (17.89) | 10.15 | (144.63) | (50.58) | |||||
| ROE | — | — | — | — | — | — | 0.00 | (3.25) | (71.98) | (47.07) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Silvaco Group, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| XPER Xperi Inc. | $243.9M | — (loss-making) | — (loss-making) | +8.08% (above 0%: growing) | n/m | +42.92% (above 0%: growing) | 68.50% | 2.54% | Compare |
| IMMR Immersion Corporation | $237.1M | 19.9× | 24.9× | +0.81% (above 0%: growing) | n/m | +27.93% (above 0%: growing) | 20.51% | (6.79%) | Compare |
| BLND Blend Labs, Inc. | $236.5M | — (loss-making) | — (loss-making) | +6.98% (above 0%: growing) | n/m | +170.31% (above 0%: growing) | 73.54% | (4.66%) | Compare |
| EXFY Expensify, Inc. | $230.3M | — (loss-making) | — (loss-making) | −5.31% (below 0%: shrinking) | n/m | +4.91% (above 0%: growing) | 48.22% | (8.63%) | Compare |
| SMRT SmartRent, Inc. | $228.0M | — (loss-making) | — (loss-making) | +4.01% (above 0%: growing) | n/m | +79.52% (above 0%: growing) | 40.71% | (16.22%) | Compare |
| SVCO Silvaco Group, Inc. | $223.0M | — (loss-making) | — (loss-making) | +47.79% (above 0%: growing) | n/m | +64.65% (above 0%: growing) | 85.15% | (22.46%) | |
| KLTR Kaltura, Inc. | $221.2M | — (loss-making) | — (loss-making) | +5.47% (above 0%: growing) | n/m | −206.36% (below 0%: shrinking) | 73.65% | (1.65%) | Compare |
| DHX DHI Group, Inc. | $216.7M | 162× | 19.1× | −2.14% (below 0%: shrinking) | n/m | −7.29% (below 0%: shrinking) | 79.90% | 12.16% | Compare |
| ASUR Asure Software, Inc. | $211.7M | — (loss-making) | — (loss-making) | +23.20% (above 0%: growing) | n/m | +188.89% (above 0%: growing) | 67.51% | (6.46%) | Compare |
| Median of peers | $229.1M | — | — | +4.74% | — | +35.43% | 68.01% | (5.56%) |
Silvaco Group, Inc. (SVCO) key facts
- Concern: Silvaco Group, Inc. reported a net loss of $41.2 million, or a loss of $1.39 per share, for fiscal 2025.
- Strength: Silvaco Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $63.1 million, up 5.67% from fiscal 2024.
- Silvaco Group, Inc. (SVCO) is a Software Application company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, SVCO traded at $6.21, a market capitalization of $223.0 million.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 2.8× sales.
- Return on equity was −47.1% and debt-to-equity 0.00.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 0.08 (distress zone) for fiscal 2025.