Saturday 7 November 2026
Export DHX’s income statement to Excel — free account
DHI Group, Inc.
DHX Technology Software Application
DHI Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $127.8 million, down 9.93% from fiscal 2024.
- Revenue
- +0.36%
- EPS
- +159.5%
- Free cash flow
- +67.4%
- Total debt
- 0.00%
Quarter to September 2026, against a year earlier
4.35
0.05
+1.16%
Follow DHX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 227 | 208 | 162 | 117 | 111 | 120 | 150 | 152 | 142 | 128 | 125 | (6.2%) | 125 | 128 | — | +0.1% | |
| Gross margin, % | 85.85 | 85.59 | 88.65 | 88.46 | 87.15 | 87.42 | 88.24 | 86.97 | 85.74 | 84.66 | 82.10 | (1.2) pt | ||||||
| EBT | 0 | 19 | 10 | 9 | (35) | (1) | 4 | 4 | 3 | (15) | 11 | +70.8% | ||||||
| EBT margin, % | (0.05) | 9.33 | 5.94 | 8.04 | (31.68) | (0.86) | 2.40 | 2.38 | 2.08 | (11.49) | 8.86 | (11.4) pt | ||||||
| Net income | (5) | 16 | 7 | 13 | (30) | (30) | 4 | 3 | 0 | (14) | 8 | +10.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.70 | 4.34 | 3.33 | 2.41 | 2.30 | 2.59 | 3.38 | 3.49 | 3.18 | 2.85 | 3.08 | (5.4%) | |||||
| Earnings | (0.11) | 0.33 | 0.15 | 0.26 | (0.62) | (0.64) | 0.09 | 0.08 | 0.01 | (0.30) | 0.19 | +11.8% | ||||||
| Cash flow | 0.93 | 0.72 | 0.31 | 0.47 | 0.39 | 0.62 | 0.81 | 0.49 | 0.47 | 0.47 | 0.71 | (7.3%) | ||||||
| Capex | (0.24) | (0.28) | (0.21) | (0.29) | (0.33) | (0.31) | (0.41) | (0.46) | (0.31) | (0.16) | (0.16) | (4.3%) | ||||||
| Free cash flow | 0.69 | 0.44 | 0.10 | 0.18 | 0.05 | 0.31 | 0.41 | 0.03 | 0.16 | 0.31 | 0.55 | (8.6%) | ||||||
| Book value | 2.15 | 2.77 | 3.00 | 3.31 | 2.64 | 2.51 | 2.40 | 2.47 | 2.56 | 2.11 | 2.31 | (0.2%) | ||||||
| Shares, m | 48 | 48 | 49 | 49 | 48 | 46 | 44 | 44 | 45 | 45 | 42 | (0.8%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 6.06 | 10.43 | 12.04 | 0.00 | 0.00 | 57.11 | 33.59 | 321.82 | 0.00 | 23.17 | 44.1 | |||||
| P/S | 1.33 | 0.46 | 0.46 | 1.25 | 0.96 | 2.41 | 1.52 | 0.74 | 0.56 | 0.54 | 1.43 | 1.0 | ||||||
| P/B | 2.91 | 0.72 | 0.51 | 0.91 | 0.84 | 2.48 | 2.14 | 1.05 | 0.69 | 0.73 | 1.89 | 1.3 | ||||||
| EV/Sales | 1.62 | 0.62 | 0.55 | 1.32 | 1.14 | 2.62 | 1.73 | 0.99 | 0.79 | 0.79 | 1.68 | 1.2 | ||||||
| EV/FCF | 11.06 | 6.12 | 18.28 | 17.76 | 49.09 | 22.05 | 14.34 | 138.17 | 15.70 | 7.31 | 9.39 | 30.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 45 | 34 | 15 | 23 | 19 | 29 | 36 | 21 | 21 | 21 | 29 | (8.1%) | |||||
| Capex | (12) | (13) | (10) | (14) | (16) | (14) | (18) | (20) | (14) | (7) | (7) | (5.1%) | ||||||
| Free cash flow | 33 | 21 | 5 | 9 | 3 | 14 | 18 | 1 | 7 | 14 | 22 | (9.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (38) | (48) | (42) | (41) | (32) | (39) | (46) | (38) | (33) | (31) | (31) | (2.4%) | |||||
| Net debt | 62 | 29 | 11 | 4 | 15 | 21 | 27 | 34 | 28 | 27 | 27 | (8.8%) | ||||||
| Shareholders’ equity | 104 | 133 | 145 | 161 | 128 | 116 | 106 | 108 | 114 | 95 | 94 | (1.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (1.59) | 5.27 | 2.59 | 4.68 | (11.56) | (12.86) | 1.86 | 1.55 | 0.11 | (6.60) | 4.17 | (5.0) pt | |||||
| ROIC | 1.28 | 8.82 | 4.68 | 3.83 | (14.20) | (0.80) | 2.61 | 2.78 | 2.77 | (5.85) | 7.47 | (7.1) pt | ||||||
| ROE | (4.45) | 13.51 | 5.16 | 8.19 | (20.79) | (24.39) | 3.75 | 3.27 | 0.23 | (12.94) | 8.26 | (8.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 783 | 615 | 484 | 559 | 524 | 470 | 530 | 460 | 414 | 270 | — | (11.2%) | |||||
| Revenue/emp, $m | 0.29 | 0.34 | 0.33 | 0.21 | 0.21 | 0.26 | 0.28 | 0.33 | 0.34 | 0.47 | — | +5.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
DHI Group, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KLTR Kaltura, Inc. | $225.8M | — (loss-making) | — (loss-making) | +5.47% (above 0%: growing) | n/m | −206.36% (below 0%: shrinking) | 73.65% | (1.65%) | Compare |
| IMMR Immersion Corporation | $221.5M | 19.3× | 26.5× | +0.81% (above 0%: growing) | n/m | +27.93% (above 0%: growing) | 20.51% | (6.79%) | Compare |
| CURR Currenc Group Inc. | $208.8M | — (loss-making) | — (loss-making) | −21.81% (below 0%: shrinking) | n/m | +36.06% (above 0%: growing) | 42.74% | (46.55%) | Compare |
| EXFY Expensify, Inc. | $203.3M | — (loss-making) | — (loss-making) | −5.83% (below 0%: shrinking) | n/m | −200.52% (below 0%: shrinking) | 45.22% | (8.10%) | Compare |
| DMRC Digimarc Corporation | $199.3M | — (loss-making) | — (loss-making) | −7.77% (below 0%: shrinking) | n/m | +80.94% (above 0%: growing) | 58.20% | (167.35%) | Compare |
| DHX DHI Group, Inc. | $186.7M | 23.2× | 21.8× | +0.36% (above 0%: growing) | n/m | +67.44% (above 0%: growing) | 79.17% | 11.98% | |
| MRT MARTI TECH INC | $167.8M | — (loss-making) | — (loss-making) | — | n/m | +152.22% (above 0%: growing) | 76.55% | (0.68%) | Compare |
| TONX TON Strategy Company | $158.1M | — (loss-making) | — (loss-making) | +1,736.06% (above 0%: growing) | n/m | −103.88% (below 0%: shrinking) | 94.90% | 3.19% | Compare |
| AEYE Audioeye, Inc. | $153.0M | — (loss-making) | — (loss-making) | +7.20% (above 0%: growing) | n/m | +138.28% (above 0%: growing) | 82.93% | 11.45% | Compare |
| Median of peers | $201.3M | — | — | +0.81% | — | +31.99% | 65.93% | (4.22%) |
Pay and ownership Proxy statement filed 2 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.46m | 2.10m | 70.00 |
| 2024 | 2.91m | 1.84m | 80.00 |
| 2023 | 3.83m | 867.44k | 117.00 |
| 2022 | 3.26m | 3.09m | 238.00 |
| 2021 | 2.70m | 9.50m | 281.00 |
Ownership
Directors and executive officers, together
16.20%
Art Zeile
7.90%
Pacific Ridge Capital Partners, LLC
7.80%
Dimensional Fund Advisors LP
7.50%
Tieton Capital Management, LLC
6.90%
The Vanguard Group
5.50%
Nantahala Capital Management, LLC
5.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement