Pricing Log in Create free account
Saturday 17 October 2026 Export SUIG’s income statement to Excel — free account

Sui Group Holdings Limited

SUIG Financial Credit Services

Sui Group Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $3.9 million, up 18.1% from fiscal 2024. In the quarter to June 2026, revenue fell 61.7%, EPS fell 309.1% and free cash flow fell 651.1%, each against the same quarter a year earlier.

1.34 0.02 −1.47%
Market cap
$104.5M
P/E
0.0×
Fwd P/E
−1.3×
Dividend yield
—
F-score
2/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 22.53%

Capital & Financial Ratios $m

Market Cap 104.45
Revenue 3.13
Net Income (355.94)
Free Cash Flow (213.57)
Net Debt (3.97)
Current Ratio 0.62
Debt/Equity 0.00
P/E ratio 0.00
Fwd P/E (1.34) (negative: loss-making)
P/S ratio 34.64 (above 10: high)
P/B ratio 1.29
Past 5Y EPS Growth —
This Y EPS Growth 81.94% (at or above 15%: strong)
Next Y EPS Growth 90.34% (at or above 15%: strong)
Next Y revenue growth (46.70%) (below 0%: weak)
Next 5Y EPS Growth 78.02% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/S against its own 10 years 53.48%
10-year low 10-year high
P/B against its own 10 years 49.54%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 0.05
0.05
2019 0.05
0.05
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 0 19 26 4
Receivables 0 0 1 0
Inventory — — — —
Other — — — —
1 20 30 8
2023 2024 2025 Q'26
Payables 0 0 1 0
ST’ Debt — — — —
Other — — — —
1 1 13 12

Compound Annual Growth %

10y 5y 3y
Sales 21.24% 24.61% (2.45%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 34.53% 70.91% 111.78%

Revenue $m

Mar Jun Sep Dec Year
’26 1 0 — — —
’25 1 1 1 1 4
’24 1 1 1 1 3
’23 1 1 1 1 3
’22 1 1 1 1 4
’21 1 1 1 1 3
’20 0 0 0 1 1
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (2) (2) — — —
’25 (4) 0 2 (6) (8)
’24 0 5 (4) 4 6
’23 (3) 3 (1) 6 6
’22 (7) 4 (3) 2 (5)
’21 (4) 1 2 (1) (2)
’20 (3) 0 (2) 3 (2)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (12) (2) — — —
’25 (4) 0 (242) 42 (204)
’24 0 5 (4) 4 6
’23 (3) 3 (1) 6 6
’22 (7) 4 (3) 2 (5)
’21 (4) 1 2 (1) (2)
’20 (3) 0 (2) 3 (2)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.88) (0.23) — — —
’25 0.07 0.11 (0.72) (6.05) (6.59)
’24 0.06 0.06 0.07 (0.01) 0.18
’23 (0.12) 0.01 0.06 (0.14) (0.18)
’22 0.09 0.11 (0.01) (0.17) 0.02
’21 0.16 0.07 0.01 0.35 0.59
’20 (0.03) 0.05 0.05 0.12 0.20
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 0.45 1.13 0.56 0.99 0.97 5.29 1.73 2.02 1.75 1.13

Analyst estimates 2026–2028

Powerpack
High 1.80 1.80 1.80 4.50 7.32 15.54 11.37 3.77 3.88 8.66
People
People Employees — — 2 2 2 2 3 3 3 3
Revenue/emp, $m 0.00 0.00 0.08 0.08 0.65 1.33 1.40 1.10 1.10 1.30
Income, $m
Income, $m Revenue 0 0 0 0 1 3 4 3 3 4
Gross margin, % 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
EBT 1 1 2 (1) 3 4 0 (2) 2 (264)
EBT margin, % 166.22 387.94 1,094.69 (406.31) 192.82 146.29 2.78 (49.11) 48.26 (6,777.04)
Net income 1 1 2 (1) 2 3 0 1 1 (265)
Depreciation 0 0 0 0 0 — — — — —
Per share, $
Per share, $ Revenue 0.03 0.01 0.01 0.01 0.12 0.55 0.79 0.53 0.52 0.10
Earnings 0.05 0.06 0.15 (0.06) 0.20 0.59 0.02 (0.18) 0.18 (6.59)
Cash flow (0.05) 0.02 (0.11) 0.69 (0.23) (0.39) (0.92) 0.90 0.88 (0.20)
Capex 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (4.86)
Free cash flow (0.05) 0.02 (0.11) 0.69 (0.23) (0.39) (0.92) 0.90 0.88 (5.07)
Book value 0.77 0.81 1.02 0.91 1.07 2.80 3.35 2.97 3.09 4.22
Shares, m 12 12 11 11 11 5 5 6 6 40
Valuation, ×
Valuation, × P/E 31.77 31.63 8.58 0.00 29.86 13.92 103.02 0.00 11.11 0.00
P/S 52.84 122.65 94.00 97.25 50.92 14.84 2.60 4.30 3.77 17.23
P/B 2.19 2.22 1.26 1.56 5.68 2.94 0.61 0.76 0.63 0.40
EV/Sales 46.81 110.25 87.59 47.33 46.73 14.11 2.35 5.02 (1.30) 12.06
EV/FCF (28.39) 79.22 (11.03) 1.00 (24.57) (19.82) (2.01) 2.93 (0.76) (5.71)
Cash, $m
Cash, $m Operating cash flow (1) 0 (1) 8 (2) (2) (5) 6 6 (8)
Capex — — — — — — — — — (196)
Free cash flow (1) 0 (1) 8 (2) (2) (5) 6 6 (204)
Balance, $m
Balance, $m Working capital 2 2 1 8 5 (1) 1 1 20 18
Total debt — — — 0 0 0 0 — — —
Net debt (2) (2) (1) (8) (5) (2) (1) 0 (19) (26)
Shareholders’ equity 9 10 11 10 12 13 18 19 20 170
Returns, %
Returns, % ROA 7.08 7.03 15.63 (6.12) 19.55 19.39 0.60 (6.16) 5.90 (251.33)
ROIC (2.04) (4.31) (3.21) (21.01) 5.66 7.09 2.98 (1.44) 357.80 (115.05)
ROE 7.13 7.10 15.78 (6.16) 20.39 22.61 0.68 (6.39) 6.09 (279.63)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Sui Group Holdings Limited vs peers in Credit Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CPSS Consumer Portfolio Services, Inc. $200.9M 9.2× 6.8× +10.59% (above 0%: growing) +31.82% (above 0%: growing) +94.93% (above 0%: growing) 100.00% 60.37% Compare
HTT High Templar Tech Limited - Sponsored ADR $199.4M 3.5× — (loss-making) −90.80% (below 0%: shrinking) n/m +347.70% (above 0%: growing) 20.72% (2,664.81%) Compare
TROO TROOPS, Inc. $196.7M — (loss-making) — +10.79% (above 0%: growing) +101.54% (above 0%: growing) −94.20% (below 0%: shrinking) 23.83% 0.00% Compare
XYF X Financial Sponsored ADR $116.8M 2.3× — −53.85% (below 0%: shrinking) −89.20% (below 0%: shrinking) +194.87% (above 0%: growing) 57.63% 19.62% Compare
SUIG Sui Group Holdings Limited $104.5M — (loss-making) — (loss-making) −61.71% (below 0%: shrinking) n/m −651.07% (below 0%: shrinking) 100.00% (5,439.12%)
LX LexinFintech Holdings Ltd. Sponsored ADR $90.7M 0.7× 3.1× −6.21% (below 0%: shrinking) −78.57% (below 0%: shrinking) +2,545.55% (above 0%: growing) 15.55% (3.30%) Compare
YRD Yirendai Ltd. $67.7M — (loss-making) 2.1× −43.13% (below 0%: shrinking) n/m −332.34% (below 0%: shrinking) 78.70% (39.50%) Compare
WEI Weidai Ltd. Sponsored ADR $67.6M — (loss-making) — −36.85% (below 0%: shrinking) n/m — 0.00% 0.00% Compare
ANTA Antalpha Platform Holding Company $55.9M 3.8× — (loss-making) −28.24% (below 0%: shrinking) n/m 0.00% 56.88% (205.39%) Compare
Median of peers $103.8M 3.5× 3.1× −32.54% −23.37% +94.93% 40.35% (1.65%)

All 55 Credit Services stocks →

Sui Group Holdings Limited (SUIG) key facts

  • Strength: Sui Group Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $3.9 million, up 18.1% from fiscal 2024.
  • Sui Group Holdings Limited (SUIG) is a Credit Services company in the Financial sector, listed on Nasdaq.
  • As of October 16, 2026, SUIG traded at $1.34, a market capitalization of $104.5 million.
  • Return on equity was −279.6% and debt-to-equity 0.00.
  • Its Piotroski F-score is 2 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Sui Group Holdings Limited (SUIG) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SUIG · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com