Pricing Log in Create free account
Sunday 1 November 2026 Export STX’s income statement to Excel — free account

Seagate Technology Holdings PLC

STX Technology Computer Hardware

Seagate Technology Holdings PLC’s revenue for fiscal 2026 (year ended June 2026) was $12.2 billion, up 34.1% from fiscal 2025.

Revenue
+48.5%
EPS
+150.0%
Free cash flow
+163.1%
Total debt
−28.6%

Quarter to June 2026, against a year earlier

644.58 55.89 −7.98%
Market cap
$159.3B
P/E
44.5×
Fwd P/E
16.3×
Dividend yield
0.46%
F-score
8/9
Altman Z
18.25
Beneish M
−2.27
Dividend safety
86/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Filings

Revenue by regions Fiscal 2026

  • United States
  • Singapore
  • The Netherlands
  • Other

Every year since 2009 →

Insider Decisions last twelve months

Sold, $m 559.99
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell 3 5 3 4 1 7 13 4 14 16 3 —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 159,280.00
Revenue ttm 12,195.00
Net income ttm 3,184.00
Free cash flow ttm 3,105.00
Net debt Q 1,861.00
Valuation
P/E 44.48 (above 35: high)
Forward P/E 16.30
Price / sales 11.55 (above 10: high)
Forward P/S Powerpack
Price / FCF 45.36
Price / book 65.00 (above 6: high)
Financial health
Current ratio Q 1.67 (at or above 1.5: strong)
Debt / equity Q 1.65
Interest coverage Q 24.36
Growth
Revenue growth Q +48.49% (above 0%: growing)
Operating income growth Q +174.47% (above 0%: growing)
EPS, this year +157.65% (at or above 15%: strong)
EPS, next year A +63.93% (at or above 15%: strong)
Revenue, next year A +66.51% (at or above 10%: strong)
EPS, past 5 yrs +21.00% (at or above 15%: strong)
EPS, next 5 yrs A +80.71% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 11.7×, against a ten-year median of 1.9×; over the ten years it ranged from 0.9× in 2016 to 17.9× in 2026.
P/E against its own 10 years 90.54%
10-year low 10-year high
P/S against its own 10 years 95.23%
10-year low 10-year high
P/B against its own 10 years 85.85%
10-year low 10-year high
EV/Sales against its own 10 years 95.23%
10-year low 10-year high
EV/FCF against its own 10 years 90.34%
10-year low 10-year high

Dividends raised 2 years running

Yield
0.46%
Annual rate
2.96
Payout ratio
21.3%
Growth, 2016–25
+1.57%/yr
  1. 2.52 ’16
  2. 2.52 ’17 +0%
  3. 2.52 ’18 +0%
  4. 2.54 ’19 +1%
  5. 2.62 ’20 +3%
  6. 2.71 ’21 +3%
  7. 2.80 ’22 +3%
  8. 2.80 ’23 +0%
  9. 2.82 ’24 +1%
  10. 2.90 ’25 +3%
  11. 2.91 ’26e +0%
paid forecast Powerpack

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 786 1,358 891 1,704
Receivables 621 429 959 1,534
Inventory 1,140 1,239 1,440 1,571
Other 358 306 363 412
2,905 3,332 3,653 5,221
2023 2024 2025 2026
Payables 1,603 1,786 1,604 1,748
ST’ Debt 63 479 — 185
Other — — — —
2,592 3,099 2,648 3,127

Compound Annual Growth %

10y 5y 3y
Sales 0.89% 2.69% 18.20%
Cash Flow 8.14% 17.71% 57.41%
Earnings 29.08% 19.36% 0.00%
Book Value 3.13% 27.99% 0.00%

Earnings Trends EPS, adjusted, against the consensus

Q1 FY27 Estimate 7.44 Actual 7.68

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q2 FY26 2.83 3.11 Beat by 0.28
Q3 FY26 3.50 4.10 Beat by 0.60
Q4 FY26 5.10 5.71 Beat by 0.61
Q1 FY27 7.44 7.68 Beat by 0.24
Q2 FY27 8.89 — Reports 26 January 2027

EPS $

Sep Dec Mar Jun Year
’26 — — — — —
’26 2.43 2.60 3.27 5.58 13.90
’25 1.41 1.55 1.57 2.24 6.77
’24 (0.88) (0.09) 0.12 2.39 1.58
’23 0.14 (0.16) (2.09) (0.44) (2.56)
’22 2.28 2.23 1.56 1.27 7.36
’21 0.86 1.12 1.39 2.07 5.36
Fiscal quarters ending in the months shown.

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 2,629 2,825 3,112 3,629 12,195
’25 2,168 2,325 2,160 2,444 9,097
’24 1,454 1,555 1,655 1,887 6,551
’23 2,035 1,887 1,860 1,602 7,384
’22 3,115 3,116 2,802 2,628 11,661
’21 2,314 2,623 2,731 3,013 10,681
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 532 723 1,114 1,305 3,674
’25 95 221 259 508 1,083
’24 127 169 188 434 918
’23 245 251 228 218 942
’22 496 521 460 180 1,657
’21 297 473 378 478 1,626
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 427 607 953 1,118 3,105
’25 27 151 216 425 819
’24 57 134 131 382 704
’23 113 174 186 687 1,160
’22 379 426 363 108 1,276
’21 186 314 278 354 1,132
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Income, $m
Income, $m Revenue 10,771 11,184 10,390 10,509 10,681 11,661 7,384 6,551 9,097 12,195 +1.4% 20,306 27,968 34,731 +41.7%
Gross margin, % 29.47 30.08 28.22 27.04 27.31 29.75 18.30 23.45 35.18 45.58 +16.1 pt
EBT 815 1,418 1,372 1,032 1,348 1,679 (496) 445 1,513 3,690 +18.3%
EBT margin, % 7.57 12.68 13.21 9.82 12.62 14.40 (6.72) 6.79 16.63 30.26 +22.7 pt
Net income 772 1,182 2,012 1,004 1,314 1,649 (529) 335 1,469 3,184 +17.1%
Per share, $
Per share, $ Revenue 36.39 38.83 36.84 40.11 44.14 53.00 35.67 31.34 42.91 55.68 +4.8%
Earnings 2.61 4.10 7.13 3.83 5.43 7.50 (2.56) 1.60 6.93 14.54 +21.0%
Cash flow 6.47 7.34 6.24 6.54 6.72 7.53 4.55 4.39 5.11 16.78 +11.2%
Capex (1.47) (1.02) (1.62) (2.23) (2.04) (1.73) 1.05 (1.02) (1.25) (2.60) +6.6%
Free cash flow 5.01 6.31 4.62 4.31 4.68 5.80 5.60 3.37 3.86 14.18 +12.3%
Book value 4.61 5.78 7.67 6.82 2.61 0.50 (5.79) (7.13) (2.14) 9.90 +8.9%
Shares, m 296 288 282 262 242 220 207 209 212 219 (3.3%)
Valuation, ×
Valuation, × P/E 14.85 14.02 6.62 12.61 15.96 9.54 0.00 64.43 20.83 66.74 22.6
P/S 1.06 1.48 1.29 1.21 1.99 1.35 1.73 3.27 3.36 17.33 3.4
P/B 8.41 9.97 6.20 7.10 33.72 144.19 0.00 0.00 0.00 97.52 30.7
EV/Sales 1.31 1.75 1.53 1.44 2.36 1.78 2.37 3.93 3.87 17.48 3.8
EV/FCF 9.52 10.76 12.23 13.40 22.27 16.26 15.06 36.54 42.96 68.66 24.8
Cash, $m
Cash, $m Operating cash flow 1,916 2,113 1,761 1,714 1,626 1,657 942 918 1,083 3,674 +7.5%
Capex (434) (295) (458) (584) (494) (381) 218 (214) (264) (569) +3.1%
Free cash flow 1,482 1,818 1,303 1,130 1,132 1,276 1,160 704 819 3,105 +8.6%
Balance, $m
Balance, $m Working capital 2,415 1,120 2,131 1,392 858 478 313 233 1,005 2,094 (1.6%)
Net debt 2,482 2,966 2,033 2,453 3,930 5,031 4,665 4,316 4,104 1,861 (3.1%)
Shareholders’ equity 1,364 1,665 2,162 1,787 631 109 (1,199) (1,491) (453) 2,167 +5.3%
Returns, %
Returns, % ROA 8.83 12.66 22.00 11.27 14.93 18.72 (6.41) 4.38 18.64 35.39 +26.6 pt
ROIC 17.13 22.05 22.15 19.16 20.45 23.77 (6.17) 10.00 32.35 63.52 +46.4 pt
ROE 52.22 78.05 105.15 50.85 108.68 445.68 97.06 (24.91) (151.13) 371.53 +319.3 pt
People
People Employees 41,000 43,000 40,500 42,000 40,000 40,000 33,400 30,000 30,000 30,000 (3.4%)
Revenue/emp, $m 0.26 0.26 0.26 0.25 0.27 0.29 0.22 0.22 0.30 0.41 +5.0%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026

Business profile

Updated

Seagate Technology Holdings plc makes mass-capacity data-storage products. It designs and manufactures hard disk drives (HDDs), storage systems and related solutions that let customers preserve, access, manage and reuse large quantities of digital data. HDDs store data on spinning magnetic disks; Seagate positions them as a scalable and energy-efficient option where customers need large storage capacity.

The company serves two end markets. Data Center products go to hyperscale operators, cloud service providers (CSPs), original equipment manufacturers (OEMs) and enterprises. They support AI-enabled cloud computing, business-critical systems, content delivery, backup and archive workloads. Its data-center portfolio includes HDDs with capacities up to 44TB and storage systems up to 3.5PB.

Where the money comes from and where it goes Fiscal 2026

Fiscal 2026: revenue by regions, and margins
United States 6,146 50.40%
Singapore 4,880 40.02%
The Netherlands 1,165 9.55%
Other 4 0.03%
Gross margin 45.58%
Operating margin 33.57%
Pre-tax margin 30.26%

Revenue by segment since 2009

Seagate Technology Holdings PLC vs peers in Computer Hardware (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
DELL Dell Technologies Inc. $302.3B 24.3× 17.5× +57.75% (above 0%: growing) +277.06% (above 0%: growing) −47.22% (below 0%: shrinking) 20.93% 11.46% Compare
ANET Arista Networks, Inc. $232.3B 52.7× 44.3× +37.69% (above 0%: growing) +35.21% (above 0%: growing) −10.44% (below 0%: shrinking) 62.93% 45.39% Compare
SNDK Sandisk Corporation $192.2B 14.8× 5.2× +371.59% (above 0%: growing) n/m +14,355.10% (above 0%: growing) 84.57% 78.49% Compare
STX Seagate Technology Holdings PLC $159.3B 44.5× 16.3× +48.49% (above 0%: growing) +150.00% (above 0%: growing) +163.06% (above 0%: growing) 52.30% 42.96%
WDC Western Digital Corporation $148.0B 13.5× 15.1× +43.84% (above 0%: growing) +1,070.51% (above 0%: growing) +89.78% (above 0%: growing) 54.12% 41.71% Compare
P Everpure, Inc. $45.7B 168× 130× +37.73% (above 0%: growing) +57.14% (above 0%: growing) −258.26% (below 0%: shrinking) 68.42% 5.33% Compare
HPQ HP Inc. $28.7B 10.9× 11.2× +12.53% (above 0%: growing) −11.11% (below 0%: shrinking) +7.05% (above 0%: growing) 18.79% 5.69% Compare
SMCI Super Micro Computer, Inc. $22.6B 9.2× 7.2× +93.16% (above 0%: growing) +454.55% (above 0%: growing) −12.95% (below 0%: shrinking) 17.47% 13.38% Compare
IONQ IonQ, Inc. $13.6B — (loss-making) — (loss-making) +286.83% (above 0%: growing) n/m −110.77% (below 0%: shrinking) 24.91% (421.29%) Compare
Median of peers $96.9B 14.8× 15.1× +50.80% +167.10% −11.69% 39.52% 12.42%

All 46 Computer Hardware stocks →

From the latest earnings call

Updated

  • Dave Mosley said Seagate had nearly finalized customer contracts through fiscal 2027 as it pursued demand predictability, defined configurations and pricing.
  • Gianluca Romano said finalized fiscal 2027 orders supported the company’s expectation of sequential revenue and profit growth through the year.

Analyst rating changes each firm’s latest, last six months

Firm Date Action Rating Target
Morgan Stanley Oct 29, 2026 Target cut — 1,200.00 → 1,148.00
Baird Oct 28, 2026 Target raised — 1,080.00 → 1,350.00
Summit Insights Oct 28, 2026 Downgrade Hold —
Rosenblatt Oct 27, 2026 Target cut Buy 1,400.00 → 1,100.00
Bank of America Oct 24, 2026 Target raised Buy 1,150.00 → 1,200.00
Wells Fargo Oct 16, 2026 Target cut Outperform 1,180.00 → 865.00
Bernstein Oct 7, 2026 Reiterated Outperform —

Pay and ownership Proxy statement filed 8 September 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2026 26.92m 606.40m 1,094.00
2025 17.18m 57.39m 187.00
2024 13.63m 31.27m 133.00
2023 11.44m 4.81m 77.00
2022 13.21m 3.56m 82.00

Ownership

Directors and executive officers, together less than 1%
Vanguard Capital Management(b)100 Vanguard Blvd. Malvern, PA 7.19%
BlackRock, Inc.(c)55 East 5.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Seagate Technology Holdings PLC (STX) Latest News

31 Oct

Impact 4 · · StockStory

30 Oct

Impact 3 · · Zacks

29 Oct

Impact 4 · · TheStreet
Impact 4 · · Simply Wall St.
Impact 4 · · 24/7 Wall St.
Impact 4 · · StockStory
Impact 3 · · Stocktwits
Impact 3 · · Zacks
Impact 3 · · Zacks
Impact 3 · · Trefis

28 Oct

Impact 4 · · Simply Wall St.
Impact 4 · · TheStreet
Impact 4 · · Associated Press
Impact 4 · · 24/7 Wall St.
Impact 4 · · The Motley Fool
Impact 4 · · Stocktwits
Impact 4 · · Simply Wall St.
Impact 4 · · Zacks
Impact 4 · · Zacks
Impact 4 · · Proactive Investors
Impact 4 · · 24/7 Wall St.
Impact 4 · · 24/7 Wall St.
Impact 4 · · TIKR
Impact 4 · · The Motley Fool transcript
Impact 3 · · 24/7 Wall St.
Impact 3 · · Zacks
Impact 3 · · Zacks
Impact 3 · · Trefis

27 Oct

Impact 4 · · Stocktwits
Impact 4 · · MarketBeat

STX metrics, ten years each

stockrow.com/STX · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com