Monday 12 October 2026 Export all ANET data to Excel Powerpack

Arista Networks, Inc.

ANET Technology Computer Hardware

Arista Networks, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.0 billion, up 28.6% from fiscal 2024. In the quarter to June 2026, revenue grew 37.7%, EPS grew 35.2% and free cash flow fell 10.4%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for five consecutive years, operating cash flow growth for three.

210.79 5.95 −2.75%
Market cap
$273.4B
P/E
67.5×
Fwd P/E
46.1×
Dividend yield
—
F-score
4/9
Altman Z
16.45
Beneish M
−2.24
Dividend safety
n/a

Insider Decisions trades per month

Total sells 1,468.53
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 4 2 2 4 2 9 8 5 7 11 5 4
Insider Ownership 16.67%

Capital & Financial Ratios $m

Market Cap 273,360.00
Revenue 10,540.80
Net Income 4,044.60
Free Cash Flow 5,155.30
Net Debt (13,343.30)
Current Ratio 2.96 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 67.52 (above 35: high)
Fwd P/E 46.10 (above 35: high)
P/S ratio 25.91 (above 10: high)
P/B ratio 18.46 (above 6: high)
Past 5Y EPS Growth 40.66% (at or above 15%: strong)
This Y EPS Growth 37.99% (at or above 15%: strong)
Next Y EPS Growth 27.78% (at or above 15%: strong)
Next Y revenue growth 40.80% (at or above 10%: strong)
Next 5Y EPS Growth 29.44% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 96.68%
10-year low 10-year high
P/S against its own 10 years 100.00%
10-year low 10-year high
P/B against its own 10 years 100.00%
10-year low 10-year high
EV/Sales against its own 10 years 100.00%
10-year low 10-year high
EV/FCF against its own 10 years 90.62%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 5,008 8,304 10,743 13,343
Receivables 1,034 1,141 1,887 2,266
Inventory 1,945 1,835 2,247 2,535
Other — — — —
8,400 11,911 16,387 20,163
2023 2024 2025 Q'26
Payables 435 381 652 693
ST’ Debt — — — —
Other 162 189 247 538
1,919 2,732 5,377 6,818

Compound Annual Growth %

10y 5y 3y
Sales 26.81% 31.19% 27.15%
Cash Flow 33.80% 42.84% 107.01%
Earnings 40.27% 40.80% 37.44%
Book Value 31.70% 30.09% 36.30%

Revenue $m

Mar Jun Sep Dec Year
’26 2,709 3,036 — — —
’25 2,005 2,205 2,308 2,488 9,006
’24 1,571 1,690 1,811 1,930 7,003
’23 1,351 1,459 1,509 1,540 5,860
’22 877 1,052 1,177 1,276 4,381
’21 668 707 749 824 2,948
’20 523 541 605 648 2,318
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 1,694 1,083 — — —
’25 642 1,200 1,268 1,262 4,372
’24 514 989 1,175 1,031 3,708
’23 374 434 699 526 2,034
’22 217 101 134 40 493
’21 255 263 273 225 1,016
’20 195 138 215 187 735
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 1,639 1,053 — — —
’25 613 1,176 1,238 1,225 4,252
’24 504 986 1,168 1,019 3,676
’23 369 423 688 520 2,000
’22 202 92 124 30 448
’21 250 259 227 216 951
’20 192 136 213 179 720
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.80 0.95 — — —
’25 0.64 0.70 0.67 0.75 2.75
’24 0.50 0.52 0.58 0.62 2.23
’23 0.35 0.39 0.43 0.48 1.65
’22 0.21 0.24 0.28 0.34 1.07
’21 0.14 0.15 0.18 0.19 0.66
’20 0.11 0.11 0.13 0.14 0.50
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 3.28 5.46 11.69 10.83 9.79 16.38 22.28 27.23 56.65 59.43

Analyst estimates 2026–2028

Powerpack
High 6.18 15.35 19.59 20.70 18.36 37.14 36.13 60.17 116.94 164.94
People
People Employees 1,500 1,800 2,300 2,300 2,613 2,993 3,612 4,023 4,412 5,115
Revenue/emp, $m 0.75 0.91 0.94 1.05 0.89 0.98 1.21 1.46 1.59 1.76
Income, $m
Income, $m Revenue 1,129 1,646 2,151 2,411 2,318 2,948 4,381 5,860 7,003 9,006
Gross margin, % 64.04 64.50 63.84 64.06 63.94 63.80 61.07 61.95 64.13 64.06
EBT 242 475 289 862 739 931 1,582 2,422 3,265 4,250
EBT margin, % 21.45 28.84 13.42 35.77 31.88 31.58 36.10 41.33 46.62 47.19
Net income 184 423 328 860 635 841 1,352 2,087 2,852 3,511
Depreciation 21 22 24 26 46 77 75 71 62 73
Per share, $
Per share, $ Revenue 1.03 1.42 1.80 1.97 1.91 2.40 3.57 4.74 5.57 7.16
Earnings 0.17 0.37 0.27 0.70 0.52 0.69 1.10 1.69 2.27 2.79
Cash flow 0.16 0.55 0.42 0.79 0.60 0.83 0.40 1.64 2.95 3.48
Capex (0.02) (0.01) (0.02) (0.01) (0.01) (0.05) (0.04) (0.03) (0.03) (0.09)
Free cash flow 0.14 0.53 0.40 0.78 0.59 0.78 0.37 1.62 2.93 3.38
Book value 1.01 1.44 1.79 2.37 2.73 3.25 3.99 5.83 7.96 9.83
Shares, m 1,100 1,156 1,196 1,221 1,216 1,226 1,226 1,237 1,256 1,258
Valuation, ×
Valuation, × P/E 36.37 39.55 48.15 18.06 34.75 52.37 27.42 34.36 48.58 46.80
P/S 5.92 10.14 7.32 6.44 9.53 14.95 8.46 12.22 19.83 18.30
P/B 6.03 10.05 7.35 5.36 6.65 11.08 7.58 9.92 13.89 13.32
EV/Sales 5.18 9.23 6.43 5.32 8.30 13.80 7.78 11.38 18.65 17.11
EV/FCF 39.62 24.87 29.17 13.62 26.93 43.02 76.91 33.42 35.57 36.29
Cash, $m
Cash, $m Operating cash flow 174 632 503 963 735 1,016 493 2,034 3,708 4,372
Capex (21) (15) (24) (16) (15) (65) (45) (34) (32) (119)
Free cash flow 153 616 479 947 720 951 448 2,000 3,676 4,252
Balance, $m
Balance, $m Working capital 1,067 1,737 2,108 2,875 3,069 3,703 4,257 6,481 9,179 11,011
Total debt 40 38 35 83 72 57 44 — — —
Net debt (828) (1,498) (1,921) (2,724) (2,873) (3,408) (3,024) (5,008) (8,303) (10,743)
Shareholders’ equity 1,108 1,662 2,143 2,895 3,320 3,979 4,886 7,219 9,995 12,371
Returns, %
Returns, % ROA 12.67 20.16 11.83 23.65 14.22 16.06 21.62 24.95 23.77 20.97
ROIC 54.41 179.18 76.72 295.69 97.74 101.35 51.26 63.81 108.81 148.08
ROE 19.30 30.50 17.24 34.12 20.42 23.04 30.51 34.49 33.14 31.40
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Arista Networks, Inc. vs peers in Computer Hardware (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
DELL Dell Technologies Inc. $365.3B 33.8× 22.9× +57.75% (above 0%: growing) +277.06% (above 0%: growing) −47.22% (below 0%: shrinking) 20.93% 11.46% Compare
ANET Arista Networks, Inc. $266.1B 67.5× 46.1× +37.69% (above 0%: growing) +35.21% (above 0%: growing) −10.44% (below 0%: shrinking) 62.93% 45.39%
SNDK Sandisk Corporation $244.6B 20.4× 8.7× +371.59% (above 0%: growing) n/m +14,355.10% (above 0%: growing) 84.57% 78.49% Compare
STX Seagate Technology Holdings PLC $176.2B 54.1× 34.0× +48.49% (above 0%: growing) +150.00% (above 0%: growing) +163.06% (above 0%: growing) 52.30% 42.96% Compare
WDC Western Digital Corporation $141.8B 14.7× 30.5× +43.84% (above 0%: growing) +1,070.51% (above 0%: growing) +89.78% (above 0%: growing) 54.12% 41.71% Compare
P Everpure, Inc. $50.2B 203× 76.9× +37.73% (above 0%: growing) +57.14% (above 0%: growing) −258.26% (below 0%: shrinking) 68.42% 5.33% Compare
HPQ HP Inc. $29.3B 11.3× 11.3× +12.53% (above 0%: growing) −11.11% (below 0%: shrinking) +7.05% (above 0%: growing) 18.79% 5.69% Compare
SMCI Super Micro Computer, Inc. $28.1B 11.7× 14.6× +93.16% (above 0%: growing) +454.55% (above 0%: growing) −12.95% (below 0%: shrinking) 17.47% 13.38% Compare
IONQ IonQ, Inc. $16.0B — (loss-making) 172× +286.83% (above 0%: growing) n/m −110.77% (below 0%: shrinking) 24.91% (421.29%) Compare
Median of peers $96.0B 20.4× 26.7× +53.12% +213.53% −2.95% 38.61% 12.42%

All 38 Computer Hardware stocks →

ANET metrics, ten years each

Arista Networks, Inc. (ANET) key facts

  • Strength: Arista Networks, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.0 billion, up 28.6% from fiscal 2024.
  • Arista Networks, Inc. (ANET) is a Computer Hardware company in the Technology sector, listed on the New York Stock Exchange.
  • As of October 12, 2026, ANET traded at $212.64, a market capitalization of $273.4 billion.
  • Return on equity was 31.4% and debt-to-equity 0.00.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 16.45 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Financial Analysis (summary)

Updated

Arista Networks reported $9.0 billion of revenue, $3.5 billion of net income and $4.3 billion of free cash flow in FY2025. In Q2 FY2026, revenue was $3.0 billion, net income was $1.2 billion and diluted EPS was $0.95. Trailing-twelve-month revenue to Q2 FY2026 was $10.5 billion.

FY2025 operating margin was 42.8%, while net debt was −$10.7 billion. In Q2 FY2026, net debt was −$13.3 billion, the current ratio was 3.0× and debt to equity was 0.0×. As of September 28, 2026, valuation multiples were above the company’s stated historical medians and industry medians.

Arista Networks, Inc. (ANET) Latest News

stockrow.com/ANET · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com