Saturday 17 October 2026
Export STRL’s income statement to Excel — free account
Sterling Infrastructure, Inc.
STRL Industrials Engineering & Construction
Sterling Infrastructure, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 17.7% from fiscal 2024. In the quarter to June 2026, revenue grew 90.1%, EPS grew 118.0%, free cash flow grew 55.3% and total debt fell 10.3%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.
424.36
21.89
−4.91%
Follow STRL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 4.11 | 7.75 | 9.71 | 10.16 | 6.72 | 17.44 | 20.46 | 30.60 | 69.61 | 96.34 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 9.38 | 18.90 | 16.68 | 17.49 | 20.82 | 29.67 | 33.62 | 89.80 | 203.49 | 419.14 | |||||
| People | |||||||||||||||
| People | Employees | 1,684 | 1,740 | 1,935 | 2,800 | 2,600 | 2,900 | 3,200 | 3,000 | 3,000 | 4,400 | ||||
| Revenue/emp, $m | 0.41 | 0.55 | 0.54 | 0.40 | 0.47 | 0.49 | 0.55 | 0.66 | 0.71 | 0.57 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 690 | 958 | 1,038 | 1,126 | 1,227 | 1,414 | 1,769 | 1,972 | 2,116 | 2,490 | ||||
| Gross margin, % | 6.09 | 9.30 | 10.63 | 9.57 | 14.64 | 14.39 | 15.52 | 17.12 | 20.14 | 22.98 | |||||
| EBT | (7) | 16 | 31 | 14 | 63 | 89 | 140 | 191 | 358 | 408 | |||||
| EBT margin, % | (1.06) | 1.66 | 3.01 | 1.29 | 5.15 | 6.28 | 7.92 | 9.66 | 16.93 | 16.40 | |||||
| Net income | (7) | 16 | 30 | 41 | 43 | 65 | 108 | 143 | 271 | 310 | |||||
| Depreciation | 16 | 20 | 20 | 24 | 36 | 36 | 54 | 59 | 70 | 78 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 29.82 | 36.46 | 38.57 | 42.23 | 44.03 | 49.45 | 58.59 | 64.13 | 68.63 | 81.53 | ||||
| Earnings | (0.40) | 0.44 | 0.94 | 1.50 | 1.52 | 2.19 | 3.53 | 4.51 | 8.35 | 9.50 | |||||
| Cash flow | 1.91 | 0.94 | 1.47 | 1.58 | 4.41 | 5.56 | 7.26 | 15.56 | 16.12 | 14.41 | |||||
| Capex | (0.35) | (0.04) | (0.42) | (0.53) | (1.09) | (1.49) | (1.85) | (1.64) | (2.30) | (2.34) | |||||
| Free cash flow | 1.56 | 0.90 | 1.04 | 1.05 | 3.32 | 4.07 | 5.40 | 13.92 | 13.83 | 12.06 | |||||
| Book value | 4.67 | 5.56 | 6.40 | 8.29 | 9.65 | 12.60 | 15.82 | 20.28 | 26.81 | 36.23 | |||||
| Shares, m | 23 | 26 | 27 | 27 | 28 | 29 | 30 | 31 | 31 | 31 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 37.56 | 11.59 | 9.51 | 12.32 | 12.01 | 9.48 | 18.87 | 20.13 | 32.27 | ||||
| P/S | 0.28 | 0.44 | 0.28 | 0.33 | 0.42 | 0.53 | 0.57 | 1.32 | 2.45 | 3.76 | |||||
| P/B | 1.79 | 2.90 | 1.70 | 1.70 | 1.93 | 2.09 | 2.11 | 4.19 | 6.28 | 8.45 | |||||
| EV/Sales | 0.23 | 0.45 | 0.27 | 0.68 | 0.68 | 0.81 | 0.71 | 1.26 | 2.29 | 3.72 | |||||
| EV/FCF | 4.33 | 18.14 | 10.00 | 27.24 | 8.97 | 9.82 | 7.72 | 5.80 | 11.37 | 25.12 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 44 | 25 | 39 | 42 | 123 | 159 | 219 | 479 | 497 | 440 | ||||
| Capex | (8) | (1) | (11) | (14) | (30) | (43) | (56) | (51) | (71) | (72) | |||||
| Free cash flow | 36 | 24 | 28 | 28 | 92 | 116 | 163 | 428 | 426 | 368 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 29 | 96 | 123 | 64 | 40 | 83 | 151 | 170 | 280 | 12 | ||||
| Total debt | 5 | 90 | 82 | 433 | 376 | 452 | 431 | 342 | 316 | 291 | |||||
| Net debt | (37) | 6 | (12) | 387 | 310 | 391 | 250 | (130) | (348) | (100) | |||||
| Shareholders’ equity | 108 | 146 | 172 | 221 | 269 | 360 | 478 | 624 | 826 | 1,106 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (3.25) | 3.04 | 5.33 | 5.63 | 4.48 | 5.73 | 7.96 | 8.62 | 13.57 | 12.48 | ||||
| ROIC | (4.18) | 10.74 | 16.63 | 3.88 | 10.00 | 8.90 | 13.73 | 26.05 | 34.56 | 25.20 | |||||
| ROE | (9.06) | 9.14 | 15.82 | 20.28 | 17.27 | 19.92 | 25.41 | 25.17 | 35.50 | 30.02 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Sterling Infrastructure, Inc. vs peers in Engineering & Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| APG APi Group Corporation | $17.6B | — (loss-making) | 36.8× | +13.27% (above 0%: growing) | +23.53% (above 0%: growing) | −12.90% (below 0%: shrinking) | 31.19% | 7.76% | Compare |
| J Jacobs Solutions Inc. | $16.6B | 49.7× | 28.3× | +34.46% (above 0%: growing) | −25.16% (below 0%: shrinking) | +59.31% (above 0%: growing) | 19.89% | 7.03% | Compare |
| MTZ MasTec, Inc. | $15.4B | 30.1× | 53.1× | +23.38% (above 0%: growing) | +51.82% (above 0%: growing) | −31.15% (below 0%: shrinking) | 12.72% | 5.17% | Compare |
| STRL Sterling Infrastructure, Inc. | $13.7B | 30.1× | 52.6× | +90.11% (above 0%: growing) | +118.03% (above 0%: growing) | +55.30% (above 0%: growing) | 24.82% | 18.77% | |
| IESC IES Holdings, Inc. | $10.6B | 22.1× | 36.6× | +39.60% (above 0%: growing) | +98.70% (above 0%: growing) | −14.63% (below 0%: shrinking) | 27.41% | 14.37% | Compare |
| TTEK Tetra Tech, Inc. | $8.9B | 20.8× | 17.9× | −4.47% (below 0%: shrinking) | −2.33% (below 0%: shrinking) | −34.95% (below 0%: shrinking) | 18.59% | 12.07% | Compare |
| DY Dycom Industries, Inc. | $7.8B | 22.8× | 41.3× | +45.57% (above 0%: growing) | +13.95% (above 0%: growing) | +106.51% (above 0%: growing) | 21.96% | 9.57% | Compare |
| ACM AECOM | $7.6B | 26.7× | 15.5× | −14.18% (below 0%: shrinking) | n/m | −78.95% (below 0%: shrinking) | (0.95%) | (2.12%) | Compare |
| ACA Arcosa, Inc. | $7.2B | 14.7× | 28.6× | +1.73% (above 0%: growing) | +447.54% (above 0%: growing) | −193.75% (below 0%: shrinking) | 23.64% | 12.80% | Compare |
| Median of peers | $9.7B | 22.8× | 32.6× | +18.33% | +23.53% | −22.89% | 20.93% | 8.67% |
Sterling Infrastructure, Inc. (STRL) key facts
- Strength: Sterling Infrastructure, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 17.7% from fiscal 2024.
- Strength: Net income was $309.7 million, or $9.50 per share (basic), a net margin of 11.7%.
- Sterling Infrastructure, Inc. (STRL) is an Engineering & Construction company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, STRL traded at $424.36, a market capitalization of $13.7 billion.
- At that price the stock trades at 30.1× trailing-twelve-month earnings and 3.8× sales; its P/E is higher than 82% of its own readings over the past ten years.
- Return on equity was 30.0% and debt-to-equity 0.20.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 5.60 (safe zone) for fiscal 2025.