| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | 2 | 1 | — | — | — |
| Sell | — | — | 2 | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.17 |
—
—
—
|
| 2025 | 1.04 |
—
—
—
—
|
| 2024 | 0.88 |
—
—
—
—
|
| 2023 | 0.72 |
—
—
—
—
|
| 2022 | 0.60 |
—
—
—
—
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡‡ |
|
| 2018 | ‡‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,260.21 | 1,580.88 | 1,585.74 | 1,012.93 |
| Receivables | 2,558.89 | 2,952.81 | 2,643.24 | 2,475.42 |
| Inventory | — | — | — | — |
| Other | 1,620.27 | 1,883.68 | 1,785.18 | 2,114.83 |
| 6,169.51 | 7,055.76 | 6,730.23 | 6,349.92 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2,190.76 | 2,560.12 | 2,260.61 | 2,381.79 |
| ST’ Debt | 86.37 | 63.84 | 62.22 | 60.24 |
| Other | 1,234.37 | 1,333.89 | 1,087.91 | 1,129.26 |
| 5,850.28 | 6,374.08 | 5,928.82 | 6,009.65 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 3,830.83 | 3,801.14 | 3,586.07 | — |
—
|
| ’25 | 4,014.15 | 3,771.61 | 4,178.44 | 4,175.42 |
16,139.62
|
| ’24 | 3,899.92 | 3,943.83 | 4,151.25 | 4,110.49 |
16,105.50
|
| ’23 | 3,382.36 | 3,490.17 | 3,663.55 | 3,842.39 |
14,378.46
|
| ’22 | 3,266.72 | 3,213.66 | 3,241.70 | 3,426.11 |
13,148.18
|
| ’21 | 3,313.16 | 3,265.57 | 3,408.36 | 3,353.77 |
13,340.85
|
| ’20 | 3,235.61 | 3,245.74 | 3,189.68 | 3,568.95 |
13,239.98
|
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 70.22 | 3.78 | 95.23 | — |
—
|
| ’25 | 151.09 | 190.66 | 283.73 | 196.13 |
821.60
|
| ’24 | 143.06 | 94.36 | 291.30 | 298.78 |
827.49
|
| ’23 | 120.01 | 11.44 | 279.34 | 285.19 |
695.98
|
| ’22 | 194.86 | (1.63) | 204.84 | 315.57 |
713.64
|
| ’21 | 7.10 | 59.15 | 320.33 | 318.08 |
704.67
|
| ’20 | (206.93) | (299.03) | 186.23 | 649.35 |
329.62
|
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 41.93 | (27.42) | 55.08 | — |
—
|
| ’25 | 110.97 | 178.38 | 261.72 | 134.15 |
685.22
|
| ’24 | 86.89 | 74.05 | 272.84 | 274.61 |
708.39
|
| ’23 | 83.73 | (20.84) | 264.90 | 262.93 |
590.72
|
| ’22 | 162.74 | (17.42) | 182.89 | 257.36 |
585.57
|
| ’21 | (14.17) | 3.28 | 295.16 | 298.96 |
583.23
|
| ’20 | (237.97) | (312.56) | 150.04 | 619.32 |
218.83
|
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 0.56 | 1.39 | (0.67) | — |
—
|
| ’25 | 1.25 | 1.08 | 0.98 | 0.90 |
4.21
|
| ’24 | 0.69 | 0.01 | 0.98 | 1.28 |
2.95
|
| ’23 | 0.63 | 0.55 | (0.97) | 0.18 |
0.39
|
| ’22 | 0.43 | 0.29 | 0.72 | 0.75 |
2.18
|
| ’21 | 0.17 | 0.26 | 0.08 | 0.66 |
1.16
|
| ’20 | 0.25 | (0.54) | 0.55 | (1.44) |
(1.16)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 60.74 | 74.40 | 82.23 | 85.00 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 86.94 | 94.01 | 118.56 | 135.52 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 50,000 | 52,000 | 51,000 | 51,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.26 | 0.28 | 0.32 | 0.32 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13,148.18 | 14,378.46 | 16,105.50 | 16,139.62 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.45% | 6.58% | 6.73% | 7.54% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 550.68 | 213.40 | 718.15 | 915.57 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.19% | 1.48% | 4.46% | 5.67% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 334.70 | 100.14 | 460.26 | 636.19 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 170.89 | 175.73 | 178.81 | 175.92 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 93.40 | 103.73 | 118.82 | 121.93 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 2.21 | 0.40 | 2.97 | 4.24 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.07 | 5.02 | 6.11 | 6.21 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.91) | (0.76) | (0.88) | (1.03) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 4.16 | 4.26 | 5.23 | 5.18 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.51 | 17.20 | 17.49 | 20.37 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 140.77 | 138.61 | 135.54 | 132.37 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 31.08 | 207.85 | 34.65 | 30.77 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.73 | 0.78 | 0.87 | 1.07 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.69 | 4.71 | 5.91 | 6.41 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.81 | 0.85 | 0.93 | 1.14 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.19 | 20.61 | 21.08 | 26.84 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 713.64 | 695.98 | 827.49 | 821.60 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (128.07) | (105.26) | (119.10) | (136.38) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 585.57 | 590.72 | 708.39 | 685.22 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 418.64 | 319.23 | 681.68 | 801.41 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,200.26 | 2,199.74 | 2,514.17 | 2,709.44 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,028.05 | 939.53 | 933.30 | 1,123.70 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,605.38 | 2,383.71 | 2,370.41 | 2,696.18 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.72% | 0.49% | 3.45% | 4.63% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.13% | 6.10% | 15.65% | 16.80% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.43% | 2.22% | 16.92% | 22.18% | ‡‡‡‡‡ | — | — |
ROE
|
AECOM (ACM) has engineered a stunning comeback from the 2020 pandemic abyss, transforming cyclical woes into a high-octane growth engine powered by U.S. Infrastructure Investment and Jobs Act (IIJA) funding, global energy transitions, and lean operations. Revenues rocketed from a $13.2 billion low to $16.1 billion in 2024, with projections hitting $18 billion by 2028 at a 5% CAGR, fueled by surging demand in transportation, water, and resilient infrastructure amid geopolitical shifts. Efficiency soared as revenue per employee jumped 51% post-headcount cuts and divestitures, driving gross margins from 3.7% to a projected 7.5% and ROE exploding to 22.2%—top-tier for industrials.
Profitability is the real fireworks: EPS leaped from -$1.17 lows to $4.24 expected in 2025 (262% cumulative gain since 2021), with net income forecasted at $959 million by 2028 and steady FCF supporting buybacks and dividends. The balance sheet gleams with net debt slashed 90% since 2016, ROIC at 16.8%, and a asset-light model primed for leverage in a $2.5 trillion global infra boom.
Trading at cautious levels, ACM screams undervaluation with ~44% upside to analyst targets on 20x forward PE and 6% FCF yield, outpacing peers in an infra supercycle—despite minor insider sells. Macro tailwinds like onshoring and green deals position it for EPS doubling to $7.45 by 2028; dive into the full analysis for the charts and catalysts igniting this powerhouse.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.