| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | 1 | — | 1 | — | — | — | 3 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡ |
|
| 2026 | 2.48 |
—
—
—
|
| 2025 | 2.28 |
—
—
—
—
|
| 2024 | 2.12 |
—
—
—
—
|
| 2023 | 2.04 |
—
—
—
—
|
| 2022 | 1.98 |
—
—
—
—
|
| 2021 | 1.92 |
—
—
—
—
|
| 2020 | 1.88 |
—
—
—
—
|
| 2019 | 1.67 |
—
—
—
—
|
| 2018 | 1.38 |
—
—
—
—
|
| 2017 | 1.32 |
—
—
—
—
|
| 2016 | 1.53 |
—
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,030.20 | 1,495.00 | 3,282.67 | 2,541.41 |
| Receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 33,013.00 | 35,212.07 | 51,641.34 | 53,207.05 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 37,048.91 | 38,060.87 | 55,145.80 | 56,349.81 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 37,289.93 | 38,315.59 | 55,457.17 | 56,632.99 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 916.93 | 934.99 | — | — |
—
|
| ’25 | 894.65 | 927.32 | 980.77 | 954.50 |
3,757.24
|
| ’24 | 588.81 | 606.35 | 619.11 | 629.35 |
2,443.62
|
| ’23 | 521.76 | 555.27 | 573.36 | 580.92 |
2,231.31
|
| ’22 | 356.52 | 413.09 | 449.39 | 487.28 |
1,706.27
|
| ’21 | 374.76 | 346.56 | 358.46 | 359.27 |
1,439.06
|
| ’20 | 191.93 | 234.91 | 410.08 | 384.24 |
1,221.17
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 299.02 | 274.14 | — | — |
—
|
| ’25 | (126.26) | 72.61 | 122.44 | 232.06 |
300.85
|
| ’24 | 277.66 | 126.82 | (246.81) | 354.29 |
511.96
|
| ’23 | 59.38 | 312.28 | 449.42 | (274.32) |
546.76
|
| ’22 | 578.77 | 387.69 | 610.06 | 154.37 |
1,730.89
|
| ’21 | 299.04 | (50.40) | 179.38 | (12.32) |
415.69
|
| ’20 | 41.08 | 28.79 | 286.24 | 180.84 |
536.94
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 287.21 | 281.62 | — | — |
—
|
| ’25 | 323.73 | 55.41 | 192.50 | 249.53 |
821.17
|
| ’24 | 275.86 | 122.71 | (251.64) | 344.17 |
491.10
|
| ’23 | 53.87 | 311.04 | 439.04 | (283.64) |
520.30
|
| ’22 | 579.69 | 386.47 | 608.91 | 144.29 |
1,719.37
|
| ’21 | 301.01 | (40.23) | 178.74 | (1.12) |
438.40
|
| ’20 | 39.89 | 23.77 | 288.40 | 194.25 |
546.30
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2.28 | 2.35 | — | — |
—
|
| ’25 | 0.87 | 2.11 | 2.42 | 2.46 |
7.87
|
| ’24 | 1.50 | 1.73 | 1.86 | 1.87 |
6.97
|
| ’23 | 1.83 | 1.62 | 1.62 | 1.39 |
6.46
|
| ’22 | 1.39 | 1.57 | 1.75 | 1.88 |
6.60
|
| ’21 | 2.06 | 1.39 | 1.74 | 1.52 |
6.71
|
| ’20 | 0.71 | (1.96) | 1.34 | 1.21 |
2.19
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 72.26 | 59.51 | 70.68 | 77.74 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 93.34 | 87.77 | 114.27 | 109.64 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,921 | 5,070 | 4,986 | 6,190 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.35 | 0.44 | 0.49 | 0.61 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,706.27 | 2,231.31 | 2,443.62 | 3,757.24 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 96.40% | 77.96% | 70.29% | 71.36% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 633.36 | 630.85 | 700.25 | 1,040.21 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.12% | 28.27% | 28.66% | 27.69% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 496.05 | 494.31 | 534.78 | 798.67 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 91.89 | 78.96 | 76.04 | 173.04 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.89 | 29.34 | 32.03 | 37.18 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡ | 6.65 | 6.50 | 7.01 | 7.90 | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.22 | 7.19 | 6.71 | 2.98 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.15) | (0.35) | (0.27) | 5.15 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.06 | 6.84 | 6.44 | 8.13 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 68.07 | 72.76 | 77.20 | 89.66 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 74.55 | 76.05 | 76.30 | 101.04 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.45 | 13.10 | 14.17 | 11.88 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.32 | 2.90 | 3.11 | 2.53 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.12 | 1.17 | 1.29 | 1.05 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.00 | 2.82 | 2.81 | 1.88 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.97 | 12.11 | 13.99 | 8.58 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,730.89 | 546.76 | 511.96 | 300.85 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (11.53) | (26.45) | (20.86) | 520.32 | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,719.37 | 520.30 | 491.10 | 821.17 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5,499.23) | (4,276.93) | (3,103.52) | (3,815.83) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 786.60 | 348.16 | 260.19 | 306.84 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (557.23) | (682.04) | (1,234.81) | (2,975.82) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,074.93 | 5,533.10 | 5,890.42 | 9,059.11 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.16% | 1.11% | 1.17% | 1.41% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 9.19% | 8.13% | 9.40% | 10.69% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.04% | 9.32% | 9.36% | 10.68% | — | — | — |
ROE
|
SouthState Corporation (SSB) has engineered explosive growth through savvy acquisitions, ballooning revenue 438% from $454 million in 2016 to $2.44 billion in 2024, with employee count up 143% and shares outstanding surging 218%—capped by the game-changing 2022 CenterState merger that doubled assets overnight. Revenue per share rose 69% and per employee 122%, showcasing operational leverage amid a consolidating sector, while EPS climbed 66% to $7.01 and ROE held steady at 9-10%, backed by robust FCF and a debt slash of 78%. Yet, this M&A blitz masks cracks: gross margins cratered 28 points to 70% on soaring funding costs, echoing pitfalls of past banking booms.
Valuation screams bargain—trading 6-21% below targets at 14-15x PE, 1.3x PB, and 14x EV/FCF—positioning SSB for 10-20% upside if EPS hits projected $10+ by 2027. Directors’ recent buys signal confidence, offsetting exec sells, with a fortress balance sheet (negative net debt, equity up 170%) offering recession buffers. But contrarians beware: volatile forecasts, CRE exposure, NIM squeezes from rate pivots, and deposit vulnerabilities akin to 2023 failures loom large in this procyclical arena.
Southeast stronghold or acquisition house of cards? SSB’s disciplined trajectory tempts, but integration risks and cyclical headwinds demand vigilance—monitor Q1 2026 for deposit flight or CRE bombshells. For patient contrarians, it’s a hold-to-buy with merger normalization potential.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.