Friday 6 November 2026
Export ONB’s income statement to Excel — free account
Old National Bancorp
Old National Bancorp’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 26.4% from fiscal 2024.
- Revenue
- −0.23%
- EPS
- +43.5%
- Free cash flow
- +11.5%
- Total debt
- +6.23%
Quarter to September 2026, against a year earlier
25.12
0.77
−2.97%
Follow ONB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 700 | 679 | 827 | 930 | 903 | 853 | 1,854 | 2,540 | 2,956 | 3,736 | 4,100 | +20.5% | 2,880 | 3,028 | 3,191 | (5.1%) | |
| Gross margin, % | 93.65 | 91.43 | 88.58 | 86.44 | 92.55 | 95.05 | 93.19 | 72.30 | 63.78 | 67.56 | 69.04 | (26.1) pt | ||||||
| EBT | 200 | 169 | 209 | 290 | 256 | 339 | 545 | 751 | 680 | 841 | 1,215 | +17.3% | ||||||
| EBT margin, % | 28.63 | 24.85 | 25.22 | 31.23 | 28.31 | 39.73 | 29.38 | 29.58 | 23.02 | 22.52 | 29.63 | (6.1) pt | ||||||
| Net income | 134 | 96 | 191 | 238 | 226 | 278 | 428 | 582 | 539 | 669 | 958 | +19.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.48 | 4.92 | 5.31 | 5.41 | 5.45 | 5.16 | 6.74 | 8.74 | 9.55 | 10.28 | 10.81 | +7.2% | |||||
| Earnings | 1.05 | 0.69 | 1.23 | 1.38 | 1.36 | 1.67 | 1.50 | 1.95 | 1.68 | 1.79 | 2.46 | +6.1% | ||||||
| Cash flow | 0.19 | 1.81 | 1.51 | 1.36 | 1.33 | 2.00 | 2.96 | 1.78 | 2.01 | 1.87 | 2.70 | +28.6% | ||||||
| Capex | (1.71) | (0.14) | (0.17) | (0.20) | (0.14) | (0.12) | (0.12) | (0.12) | (0.09) | (0.11) | (0.12) | (25.9%) | ||||||
| Free cash flow | (1.52) | 1.68 | 1.34 | 1.16 | 1.19 | 1.88 | 2.84 | 1.66 | 1.92 | 1.76 | 2.58 | n/m | ||||||
| Book value | 14.21 | 15.63 | 17.28 | 16.59 | 17.96 | 18.24 | 18.64 | 19.13 | 20.49 | 23.37 | 21.87 | +5.7% | ||||||
| Shares, m | 128 | 138 | 156 | 172 | 166 | 165 | 275 | 291 | 309 | 364 | 378 | +12.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 17.24 | 24.51 | 12.62 | 13.25 | 12.18 | 10.79 | 12.85 | 8.77 | 12.92 | 12.39 | 10.21 | 13.8 | |||||
| P/S | 3.30 | 3.53 | 2.90 | 3.38 | 3.04 | 3.51 | 2.65 | 1.95 | 2.27 | 2.17 | 2.32 | 2.9 | ||||||
| P/B | 1.27 | 1.11 | 0.89 | 1.10 | 0.92 | 0.99 | 1.00 | 0.93 | 1.10 | 0.98 | 1.18 | 1.0 | ||||||
| EV/Sales | 5.18 | 5.84 | 4.76 | 5.30 | 4.87 | 5.09 | 4.72 | 3.47 | 3.60 | 3.58 | — | 4.6 | ||||||
| EV/FCF | (18.72) | 17.12 | 18.89 | 24.63 | 22.32 | 13.96 | 11.21 | 18.32 | 17.91 | 20.90 | — | 14.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 25 | 250 | 234 | 234 | 220 | 330 | 814 | 516 | 622 | 681 | 1,025 | +44.5% | |||||
| Capex | (218) | (19) | (26) | (34) | (23) | (19) | (33) | (35) | (29) | (42) | (45) | (16.8%) | ||||||
| Free cash flow | (194) | 231 | 208 | 200 | 197 | 311 | 781 | 481 | 594 | 640 | 980 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (2,081) | (2,037) | (2,562) | (2,915) | (3,261) | (4,733) | (3,980) | (2,998) | (3,146) | (3,968) | (4,179) | +7.4% | |||||
| Net debt | 1,312 | 1,562 | 1,539 | 1,783 | 1,652 | 1,347 | 3,844 | 3,870 | 3,914 | 5,264 | 5,214 | +16.7% | ||||||
| Shareholders’ equity | 1,814 | 2,154 | 2,690 | 2,852 | 2,973 | 3,012 | 5,129 | 5,563 | 6,340 | 8,495 | 8,295 | +18.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.00 | 0.59 | 1.02 | 1.19 | 1.04 | 1.17 | 1.16 | 1.18 | 1.02 | 1.04 | 1.29 | 0.0 pt | |||||
| ROIC | 4.01 | 2.84 | 3.08 | 3.91 | 3.45 | 4.86 | 3.79 | 4.98 | 4.15 | 3.82 | 5.62 | (0.2) pt | ||||||
| ROE | 8.12 | 4.82 | 7.88 | 8.60 | 7.77 | 9.27 | 10.47 | 11.06 | 9.14 | 9.09 | 11.66 | +1.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,733 | 2,801 | 2,892 | 2,709 | 2,445 | 2,374 | 3,967 | 3,940 | 4,066 | 4,971 | — | +6.9% | |||||
| Revenue/emp, $m | 0.26 | 0.24 | 0.29 | 0.34 | 0.37 | 0.36 | 0.47 | 0.64 | 0.73 | 0.75 | — | +12.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Old National Bancorp vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WTFC Wintrust Financial Corporation | $10.2B | 11.5× | 11.4× | +4.06% (above 0%: growing) | +21.28% (above 0%: growing) | −23.80% (below 0%: shrinking) | 66.53% | 0.00% | Compare |
| UMBF UMB Financial Corporation | $10.2B | 10.1× | 9.8× | +4.21% (above 0%: growing) | +53.84% (above 0%: growing) | +39.21% (above 0%: growing) | 68.49% | 0.00% | Compare |
| SSB SouthState Bank Corporation | $10.1B | 11.1× | 11.3× | −2.24% (below 0%: shrinking) | −5.33% (below 0%: shrinking) | +285.97% (above 0%: growing) | 71.49% | 0.00% | Compare |
| CIB Grupo Cibest S.A. - Sponsored ADR | $10.1B | 18.0× | — | +178.87% (above 0%: growing) | +85.47% (above 0%: growing) | −187.28% (below 0%: shrinking) | 71.39% | 0.00% | Compare |
| BPOP Popular, Inc. | $9.8B | 10.5× | 9.7× | +4.48% (above 0%: growing) | +40.78% (above 0%: growing) | +46.43% (above 0%: growing) | 75.20% | 0.00% | Compare |
| CFR Cullen/Frost Bankers, Inc. | $9.7B | 14.6× | 14.2× | +2.95% (above 0%: growing) | +6.37% (above 0%: growing) | +21.44% (above 0%: growing) | 78.65% | 0.00% | Compare |
| ONB Old National Bancorp | $9.5B | 10.2× | 9.8× | −0.23% (below 0%: shrinking) | +43.48% (above 0%: growing) | +11.48% (above 0%: growing) | 68.19% | 0.00% | |
| ZION Zions Bancorporation, N.A. | $9.5B | 8.0× | 8.2× | −0.80% (below 0%: shrinking) | +20.27% (above 0%: growing) | +518.28% (above 0%: growing) | 70.88% | 0.00% | Compare |
| CBC Central Bancompany | $9.0B | 20.6× | 18.2× | +10.36% (above 0%: growing) | +9.05% (above 0%: growing) | −5.17% (below 0%: shrinking) | 85.56% | 0.00% | Compare |
| Median of peers | $9.9B | 11.3× | 11.3× | +4.14% | +20.78% | +30.33% | 71.44% | 0.00% |
From the latest earnings call
- James C. Ryan said Old National added 26 commercial and wealth relationship managers and continued to pursue lending opportunities that met its pricing and credit requirements.
- John Vincent Moran said he expects fourth-quarter net interest income to rise and the net interest margin to improve modestly.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
84.87%
Held by the ten largest
51.38%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| BlackRock | 46.94m | 12.15% | +2.15m |
| Vanguard | 36.95m | 9.56% | +151.24k |
| Fidelity (FMR) | 34.73m | 8.99% | −296.75k |
| Dimensional Fund Advisors | 18.22m | 4.72% | +338.90k |
| State Street | 16.32m | 4.22% | +571.67k |
| FULLER & THALER ASSET MANAGEMENT, INC. | 13.82m | 3.58% | −1.24m |
| Geode Capital Management | 10.03m | 2.60% | +446.47k |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | 7.70m | 1.99% | −1.92m |
| Morgan Stanley | 6.95m | 1.80% | −722.45k |
| First Trust | 6.88m | 1.78% | +475.96k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 2 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.63m | 9.20m | 158.00 |
| 2024 | 7.54m | 12.50m | 150.00 |
| 2023 | 6.52m | 6.23m | 113.00 |
| 2022 | 11.66m | 12.88m | 116.00 |
| 2021 | 3.97m | 4.41m | 113.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
Old National Bancorp (ONB) Latest News
22 Oct
21 Oct
20 Oct
29 Sep
ONB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Old National Bancorp is an Indiana-based financial holding company whose wholly owned subsidiary is Old National Bank. Founded in 1834, it is headquartered in Evansville, Indiana; its commercial and consumer banking operations are headquartered in Chicago, Illinois. James C. Ryan is chairman and chief executive officer.
The company serves individuals and businesses primarily in the Midwest and Southeast. It accepts deposits, makes loans and offers services for managing money and investments. Its banking centers provide community banking services, while customers can also use online, mobile and telephone banking.