Saturday 17 October 2026
Export SRL’s income statement to Excel — free account
Scully Royalty Ltd.
4.90
0.15
+3.16%
Follow SRL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Trend | 2025e | 2026e | 2027e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | 7.80 | 7.11 | 4.00 | 5.19 | 3.53 | 4.86 | 7.15 | 3.71 | 5.74 |
Analyst estimates 2025–2027 Powerpack |
|||
| High | — | 12.50 | 11.35 | 8.00 | 15.73 | 12.43 | 16.35 | 10.49 | 8.90 | 9.99 | |||||
| People | |||||||||||||||
| People | Employees | — | 448 | 230 | 216 | 80 | 81 | 72 | 71 | 72 | 71 | ||||
| Revenue/emp, $m | — | 1.91 | 0.92 | 0.50 | 1.07 | 0.55 | 0.79 | 0.69 | 0.57 | 0.36 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | 855 | 211 | 108 | 85 | 44 | 57 | 49 | 41 | 26 | ||||
| Gross margin, % | — | 6.24 | 3.81 | 7.32 | 14.75 | 54.79 | 56.63 | 53.08 | 65.28 | 79.99 | |||||
| EBT | — | (13) | (30) | 129 | (13) | 8 | 14 | (18) | 8 | (14) | |||||
| EBT margin, % | — | (1.48) | (14.02) | 120.09 | (14.82) | 18.81 | 24.61 | (37.61) | 18.56 | (53.89) | |||||
| Net income | — | (18) | (36) | 87 | (14) | 0 | 6 | (18) | 1 | (15) | |||||
| Depreciation | — | 9 | 5 | 4 | 6 | 9 | 9 | 8 | 6 | 5 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | 57.49 | 14.32 | 7.31 | 5.78 | 3.00 | 3.85 | 3.31 | 2.75 | 1.74 | ||||
| Earnings | — | (1.27) | (2.50) | 5.87 | (0.95) | 0.02 | 0.41 | (1.22) | 0.07 | (1.01) | |||||
| Cash flow | — | 5.07 | (0.17) | (0.38) | (0.50) | (1.07) | (0.36) | 1.59 | 1.31 | (1.55) | |||||
| Capex | — | (0.01) | 0.21 | (0.01) | (0.38) | (0.01) | (0.05) | (0.02) | (0.01) | 0.00 | |||||
| Free cash flow | — | 5.06 | 0.04 | (0.39) | (0.88) | (1.09) | (0.41) | 1.57 | 1.30 | (1.56) | |||||
| Book value | — | 16.74 | 14.62 | 20.62 | 18.48 | 18.62 | 20.11 | 17.27 | 16.48 | 15.28 | |||||
| Shares, m | — | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.14 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | 0.17 | 0.53 | 0.36 | 1.12 | 0.56 | 1.29 | 1.07 | 1.05 | 1.55 | |||||
| P/B | — | 0.60 | 0.52 | 0.36 | 0.67 | 0.26 | 0.45 | 0.48 | 0.38 | 0.60 | |||||
| EV/Sales | — | 0.25 | 0.60 | 0.43 | 1.16 | 0.71 | 1.54 | 1.26 | 0.94 | 1.87 | |||||
| EV/FCF | — | 2.84 | 104.49 | 74.92 | 14.18 | (7.30) | (9.43) | 4.44 | 1.63 | 170.22 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | 75 | (2) | (6) | (7) | (16) | (5) | 24 | 19 | (23) | ||||
| Capex | — | 0 | 3 | 0 | (6) | 0 | (1) | 0 | 0 | 0 | |||||
| Free cash flow | — | 75 | 1 | (6) | (13) | (16) | (6) | 23 | 19 | (23) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | 141 | 44 | 58 | 67 | 84 | 106 | 105 | 107 | 100 | ||||
| Total debt | — | 160 | 35 | 3 | 30 | 32 | 34 | 33 | 32 | 27 | |||||
| Net debt | — | 64 | (27) | (55) | (39) | (29) | (26) | (40) | (35) | (5) | |||||
| Shareholders’ equity | — | 249 | 216 | 304 | 273 | 275 | 297 | 256 | 244 | 226 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | (3.05) | (9.26) | 24.85 | (3.63) | 0.07 | 1.53 | (4.66) | 0.29 | (4.59) | ||||
| ROIC | — | 0.00 | (7.37) | 33.30 | (1.18) | 2.40 | 3.07 | 1.18 | 2.87 | 0.60 | |||||
| ROE | — | (7.12) | (15.89) | 33.30 | (4.85) | 0.10 | 2.11 | (6.51) | 0.41 | (6.38) | |||||
Negative figures in brackets.
Fiscal years to Dec 2024 · latest quarter Dec 2017
Charts ten years each
Scully Royalty Ltd. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BMHL Bluemount Holdings Limited | $91.4M | — | — | — | — | −870.71% (below 0%: shrinking) | — | — | Compare |
| SIEB Siebert Financial Corp. | $84.5M | — (loss-making) | — (loss-making) | +109.59% (above 0%: growing) | n/m | −1,855.09% (below 0%: shrinking) | 97.24% | (0.78%) | Compare |
| SRL Scully Royalty Ltd. | $72.3M | — (loss-making) | — (loss-making) | −47.57% (below 0%: shrinking) | n/m | +1,200.58% (above 0%: growing) | 0.00% | 0.00% | |
| BTCS BTCS Inc. | $63.2M | — (loss-making) | 65.0× | −11.87% (below 0%: shrinking) | n/m | +104.59% (above 0%: growing) | 61.08% | (1,361.27%) | Compare |
| NCTY The9 Limited | $51.1M | 1.6× | — | −90.91% (below 0%: shrinking) | n/m | −72.45% (below 0%: shrinking) | 44.80% | (1,883.71%) | Compare |
| MATH Metalpha Technology Holding Limited | $50.6M | — (loss-making) | — (loss-making) | +162.83% (above 0%: growing) | −83.33% (below 0%: shrinking) | −28.12% (below 0%: shrinking) | 11.31% | 0.00% | Compare |
| DOMH Dominari Holdings Inc. | $49.5M | — (loss-making) | — (loss-making) | −56.86% (below 0%: shrinking) | n/m | −2,705.10% (below 0%: shrinking) | 100.00% | (6.80%) | Compare |
| MEGL Magic Empire Global Limited | $49.5M | — | — | — | — | — | — | — | Compare |
| STEX Streamex Corp. | $47.5M | — (loss-making) | — (loss-making) | +1,116.67% (above 0%: growing) | n/m | −818.54% (below 0%: shrinking) | 100.00% | (10,384.25%) | Compare |
| Median of peers | $50.8M | — | — | +48.86% | — | −818.54% | 79.16% | (684.03%) |
Scully Royalty Ltd. (SRL) key facts
- Scully Royalty Ltd. (SRL) is a Capital Markets company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, SRL traded at $4.90, a market capitalization of $72.3 million.
- Return on equity was −6.38% and debt-to-equity 0.13.
- Its Piotroski F-score is 2 out of 9 for fiscal 2024.
Scully Royalty Ltd. (SRL) Latest News
No news at this impact. Lower the threshold for more.