Saturday 17 October 2026 Export SRL’s income statement to Excel — free account

Scully Royalty Ltd.

4.90 0.15 +3.16%

Follow SRL

Alert me

Market cap: $72.3M
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: 0.00%
F-score: 2/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 10.61%

Capital & Financial Ratios $m

Market Cap 72.33

Revenue 88.23

Net Income (47.47)

Free Cash Flow 2.83

Net Debt (7.78)

Current Ratio 5.10

Debt/Equity 0.13

P/E ratio 0.00

Fwd P/E 0.00

P/S ratio 0.82

P/B ratio 0.32

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (100.00%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/S against its own 10 years 36.90%

10-year low 10-year high

P/B against its own 10 years 5.46%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 0.00

Annual Dividend Yield 0.00%

	total	individual payouts
2025	0.00	0.26
2024	Powerpack
2023	0.00	0.17
2022	1.05	0.18 0.18 0.27 0.26 0.16
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2022	2023	2024	Q'25
Cash	73	68	31	36
Receivables	37	52	31	25
Inventory	1	1	0	0
Other	1	1	1	4
	138	122	128	127

	2022	2023	2024	Q'25
Payables	16	12	11	13
ST’ Debt	—	—	—	—
Other	—	—	4	—
	33	15	28	25

Compound Annual Growth %

	10y	5y	3y
Sales	(32.99%)	(21.30%)	(23.20%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(10.30%)	(3.65%)	(8.67%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’24	—	—	—	—	26
’23	—	—	—	—	41
’22	—	—	—	—	49
’21	—	—	—	—	57
’20	—	—	—	—	44
’19	—	—	—	—	85

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	3	—	—	—
’24	—	(12)	—	—	(23)
’23	—	—	—	—	19
’22	—	—	—	—	24
’21	—	—	—	—	(5)
’20	—	—	—	—	(16)
’19	—	—	—	—	(7)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	3	—	—	—
’24	—	(12)	—	—	(23)
’23	—	0	—	—	19
’22	—	0	—	21	23
’21	—	0	—	(4)	(6)
’20	—	0	—	(12)	(16)
’19	—	0	—	2	(13)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’24	—	—	—	—	(1.01)
’23	—	—	—	—	0.07
’22	—	—	—	—	(1.22)
’21	—	—	—	—	0.40
’20	—	—	—	—	0.02
’19	—	—	—	—	(0.95)

Fiscal quarters ending in the months shown.

Group	Line	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e
Price, $
Price, $	Low	—	7.80	7.11	4.00	5.19	3.53	4.86	7.15	3.71	5.74	Analyst estimates 2025–2027 Powerpack
	High	—	12.50	11.35	8.00	15.73	12.43	16.35	10.49	8.90	9.99
People
People	Employees	—	448	230	216	80	81	72	71	72	71
	Revenue/emp, $m	—	1.91	0.92	0.50	1.07	0.55	0.79	0.69	0.57	0.36
Income, $m
Income, $m	Revenue	—	855	211	108	85	44	57	49	41	26
	Gross margin, %	—	6.24	3.81	7.32	14.75	54.79	56.63	53.08	65.28	79.99
	EBT	—	(13)	(30)	129	(13)	8	14	(18)	8	(14)
	EBT margin, %	—	(1.48)	(14.02)	120.09	(14.82)	18.81	24.61	(37.61)	18.56	(53.89)
	Net income	—	(18)	(36)	87	(14)	0	6	(18)	1	(15)
	Depreciation	—	9	5	4	6	9	9	8	6	5
Per share, $
Per share, $	Revenue	—	57.49	14.32	7.31	5.78	3.00	3.85	3.31	2.75	1.74
	Earnings	—	(1.27)	(2.50)	5.87	(0.95)	0.02	0.41	(1.22)	0.07	(1.01)
	Cash flow	—	5.07	(0.17)	(0.38)	(0.50)	(1.07)	(0.36)	1.59	1.31	(1.55)
	Capex	—	(0.01)	0.21	(0.01)	(0.38)	(0.01)	(0.05)	(0.02)	(0.01)	0.00
	Free cash flow	—	5.06	0.04	(0.39)	(0.88)	(1.09)	(0.41)	1.57	1.30	(1.56)
	Book value	—	16.74	14.62	20.62	18.48	18.62	20.11	17.27	16.48	15.28
	Shares, m	—	15	15	15	15	15	15	15	15	15
Valuation, ×
Valuation, ×	P/E	—	0.00	0.00	0.00	0.00	0.00	20.14	0.00	0.00	0.00
	P/S	—	0.17	0.53	0.36	1.12	0.56	1.29	1.07	1.05	1.55
	P/B	—	0.60	0.52	0.36	0.67	0.26	0.45	0.48	0.38	0.60
	EV/Sales	—	0.25	0.60	0.43	1.16	0.71	1.54	1.26	0.94	1.87
	EV/FCF	—	2.84	104.49	74.92	14.18	(7.30)	(9.43)	4.44	1.63	170.22
Cash, $m
Cash, $m	Operating cash flow	—	75	(2)	(6)	(7)	(16)	(5)	24	19	(23)
	Capex	—	0	3	0	(6)	0	(1)	0	0	0
	Free cash flow	—	75	1	(6)	(13)	(16)	(6)	23	19	(23)
Balance, $m
Balance, $m	Working capital	—	141	44	58	67	84	106	105	107	100
	Total debt	—	160	35	3	30	32	34	33	32	27
	Net debt	—	64	(27)	(55)	(39)	(29)	(26)	(40)	(35)	(5)
	Shareholders’ equity	—	249	216	304	273	275	297	256	244	226
Returns, %
Returns, %	ROA	—	(3.05)	(9.26)	24.85	(3.63)	0.07	1.53	(4.66)	0.29	(4.59)
	ROIC	—	0.00	(7.37)	33.30	(1.18)	2.40	3.07	1.18	2.87	0.60
	ROE	—	(7.12)	(15.89)	33.30	(4.85)	0.10	2.11	(6.51)	0.41	(6.38)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2024 · latest quarter Dec 2017

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
BMHL Bluemount Holdings Limited	$91.4M	—	—	—	—	−870.71% (below 0%: shrinking)	—	—	Compare
SIEB Siebert Financial Corp.	$84.5M	— (loss-making)	— (loss-making)	+109.59% (above 0%: growing)	n/m	−1,855.09% (below 0%: shrinking)	97.24%	(0.78%)	Compare
SRL Scully Royalty Ltd.	$72.3M	— (loss-making)	— (loss-making)	−47.57% (below 0%: shrinking)	n/m	+1,200.58% (above 0%: growing)	0.00%	0.00%
BTCS BTCS Inc.	$63.2M	— (loss-making)	65.0×	−11.87% (below 0%: shrinking)	n/m	+104.59% (above 0%: growing)	61.08%	(1,361.27%)	Compare
NCTY The9 Limited	$51.1M	1.6×	—	−90.91% (below 0%: shrinking)	n/m	−72.45% (below 0%: shrinking)	44.80%	(1,883.71%)	Compare
MATH Metalpha Technology Holding Limited	$50.6M	— (loss-making)	— (loss-making)	+162.83% (above 0%: growing)	−83.33% (below 0%: shrinking)	−28.12% (below 0%: shrinking)	11.31%	0.00%	Compare
DOMH Dominari Holdings Inc.	$49.5M	— (loss-making)	— (loss-making)	−56.86% (below 0%: shrinking)	n/m	−2,705.10% (below 0%: shrinking)	100.00%	(6.80%)	Compare
MEGL Magic Empire Global Limited	$49.5M	—	—	—	—	—	—	—	Compare
STEX Streamex Corp.	$47.5M	— (loss-making)	— (loss-making)	+1,116.67% (above 0%: growing)	n/m	−818.54% (below 0%: shrinking)	100.00%	(10,384.25%)	Compare
Median of peers	$50.8M	—	—	+48.86%	—	−818.54%	79.16%	(684.03%)

All 93 Capital Markets stocks →

Scully Royalty Ltd. (SRL) key facts

Scully Royalty Ltd. (SRL) is a Capital Markets company in the Financial sector, listed on the New York Stock Exchange.
As of October 16, 2026, SRL traded at $4.90, a market capitalization of $72.3 million.
Return on equity was −6.38% and debt-to-equity 0.13.
Its Piotroski F-score is 2 out of 9 for fiscal 2024.

Source: company filings (standardised) and stockrow calculations.