Pricing Log in Create free account
Friday 6 November 2026 Export SRL’s income statement to Excel — free account

Scully Royalty Ltd.

SRL Financial Capital Markets

Scully Royalty Ltd.’s revenue for fiscal 2024 (year ended December 2024) was $25.8 million, down 36.7% from fiscal 2023.

4.06 0.03 +0.74%
Market cap
$61.4M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
0.00%
F-score
2/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 24.02%

Capital & Financial Ratios $m

Size
Market Cap 61.36
Revenue ttm 88.23
Net income ttm (47.47)
Free cash flow ttm 2.83
Net debt Q (7.78)
Valuation
P/E 0.00
Forward P/E 0.00
Price / sales 0.67
Forward P/S Powerpack
Price / FCF 21.06
Price / book 0.27
Financial health
Current ratio Q 5.10
Debt / equity Q 0.13
Interest coverage Q (28.43)
Growth
Revenue growth Q −47.57% (below 0%: shrinking)
Operating income growth Q −793.27% (below 0%: shrinking)
EPS, this year —
EPS, next year A —
Revenue, next year A −100.00% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/S against its own 10 years 35.03%
10-year low 10-year high
P/B against its own 10 years 11.08%
10-year low 10-year high

Dividends

Yield
0.00%
Annual rate
0.00
Payout ratio
—
Growth, 2022–25
−100.0%/yr
  1. 1.05 ’22
  2. 0.00 ’23 −100
  3. 0.00 ’24
  4. 0.00 ’25
paid change on the year, %

Assets vs Liabilities $m

2022 2023 2024 Q'25
Cash 73 68 31 36
Receivables 37 52 31 25
Inventory 1 1 0 0
Other 1 1 1 4
138 122 128 127
2022 2023 2024 Q'25
Payables 16 12 11 13
ST’ Debt — — — —
Other — — 4 —
33 15 28 25

Compound Annual Growth %

10y 5y 3y
Sales (32.99%) (21.30%) (23.20%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (10.30%) (3.65%) (8.67%)

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’24 — — — — (1.01)
’23 — — — — 0.07
’22 — — — — (1.22)
’21 — — — — 0.40
’20 — — — — 0.02
’19 — — — — (0.95)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’24 — — — — 26
’23 — — — — 41
’22 — — — — 49
’21 — — — — 57
’20 — — — — 44
’19 — — — — 85
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — 3 — — —
’24 — (12) — — (23)
’23 — — — — 19
’22 — — — — 24
’21 — — — — (5)
’20 — — — — (16)
’19 — — — — (7)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — 3 — — —
’24 — (12) — — (23)
’23 — 0 — — 19
’22 — 0 — 21 23
’21 — 0 — (4) (6)
’20 — 0 — (12) (16)
’19 — 0 — 2 (13)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 TTM Jun ’25 Trend 10 yrs 2025e 2026e 2027e Next 3/yr
Income, $m
Income, $m Revenue — 855 211 108 85 44 57 49 41 26 88 (35.4%) 0 — — n/m
Gross margin, % — 6.24 3.81 7.32 14.75 54.79 56.63 53.08 65.28 79.99 0.00 +73.8 pt
EBT — (13) (30) 129 (13) 8 14 (18) 8 (14) (13) +1.2%
EBT margin, % — (1.48) (14.02) 120.09 (14.82) 18.81 24.61 (37.61) 18.56 (53.89) (15.07) (52.4) pt
Net income — (18) (36) 87 (14) 0 6 (18) 1 (15) (47) (2.4%)
Per share, $
Per share, $ Revenue — 57.49 14.32 7.31 5.78 3.00 3.85 3.31 2.75 1.74 0.00 (35.4%)
Earnings — (1.27) (2.50) 5.87 (0.95) 0.02 0.41 (1.22) 0.07 (1.01) (1.25) (2.9%)
Cash flow — 5.07 (0.17) (0.38) (0.50) (1.07) (0.36) 1.59 1.31 (1.55) 0.00 n/m
Capex — (0.01) 0.21 (0.01) (0.38) (0.01) (0.05) (0.02) (0.01) 0.00 0.00 (9.9%)
Free cash flow — 5.06 0.04 (0.39) (0.88) (1.09) (0.41) 1.57 1.30 (1.56) 0.00 n/m
Book value — 16.74 14.62 20.62 18.48 18.62 20.11 17.27 16.48 15.28 0.00 (1.1%)
Shares, m — 15 15 15 15 15 15 15 15 15 15 0.0%
Valuation, ×
Valuation, × P/E — 0.00 0.00 0.00 0.00 0.00 20.14 0.00 0.00 0.00 0.00 2.2
P/S — 0.03 0.45 0.31 0.95 0.48 1.29 1.07 1.05 1.55 0.67 0.8
P/B — 0.10 0.44 0.30 0.57 0.22 0.45 0.48 0.38 0.60 0.27 0.4
EV/Sales — 0.25 0.60 0.43 1.16 0.71 1.54 1.26 0.94 1.87 — 1.0
EV/FCF — 2.84 104.49 74.92 14.18 (7.30) (9.43) 4.44 1.63 170.22 — 39.6
Cash, $m
Cash, $m Operating cash flow — 75 (2) (6) (7) (16) (5) 24 19 (23) 3 n/m
Capex — 0 3 0 (6) 0 (1) 0 0 0 (1) (9.9%)
Free cash flow — 75 1 (6) (13) (16) (6) 23 19 (23) 3 n/m
Balance, $m
Balance, $m Working capital — 141 44 58 67 84 106 105 107 100 102 (4.2%)
Net debt — 64 (27) (55) (39) (29) (26) (40) (35) (5) (8) n/m
Shareholders’ equity — 249 216 304 273 275 297 256 244 226 224 (1.2%)
Returns, %
Returns, % ROA — (3.05) (9.26) 24.85 (3.63) 0.07 1.53 (4.66) 0.29 (4.59) 0.00 (1.5) pt
ROIC — 0.00 (7.37) 33.30 (1.18) 2.40 3.07 1.18 2.87 0.60 0.00 +0.6 pt
ROE — (7.12) (15.89) 33.30 (4.85) 0.10 2.11 (6.51) 0.41 (6.38) 0.00 +0.7 pt
People
People Employees — 448 230 216 80 81 72 71 72 71 — (20.6%)
Revenue/emp, $m — 1.91 0.92 0.50 1.07 0.55 0.79 0.69 0.57 0.36 — (18.7%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2024 · latest quarter Dec 2017 · fundamentals updated 26 Oct 2026

Scully Royalty Ltd. vs peers in Capital Markets (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
WTF Waton Financial Limited $94.6M — — — — −161.72% (below 0%: shrinking) — — Compare
BMHL Bluemount Holdings Limited $86.5M — — — — −870.71% (below 0%: shrinking) — — Compare
SIEB Siebert Financial Corp. $76.9M — (loss-making) — (loss-making) +109.59% (above 0%: growing) n/m −1,855.09% (below 0%: shrinking) 97.24% (0.78%) Compare
DPU Nexpu Ltd. $65.2M — — — — +104.05% (above 0%: growing) 3.99% 0.00% Compare
SRL Scully Royalty Ltd. $61.4M — (loss-making) — (loss-making) −47.57% (below 0%: shrinking) n/m +1,200.58% (above 0%: growing) 0.00% 0.00%
MATH Metalpha Technology Holding Limited $49.2M — (loss-making) — (loss-making) +162.83% (above 0%: growing) −83.33% (below 0%: shrinking) −28.12% (below 0%: shrinking) 11.31% 0.00% Compare
BTCS BTCS Inc. $46.2M — (loss-making) 65.0× −11.87% (below 0%: shrinking) n/m +104.59% (above 0%: growing) 61.08% (1,361.27%) Compare
HGBL Heritage Global Inc. $43.7M — (loss-making) — (loss-making) +28.44% (above 0%: growing) +50.00% (above 0%: growing) +1,218.88% (above 0%: growing) 0.00% 7.16% Compare
CANG Cango Inc. Sponsored ADR $37.5M — (loss-making) — (loss-making) −63.69% (below 0%: shrinking) n/m −145,939.21% (below 0%: shrinking) (33.17%) (158.75%) Compare
Median of peers $57.2M — — +28.44% — −94.92% 7.65% (0.39%)

All 97 Capital Markets stocks →

Scully Royalty Ltd. (SRL) Latest News

23 Jul

Impact 4 ·
Impact 3 · · Simply Wall St.

18 Mar

Impact 4 · · TMX Newsfile

12 Feb

Impact 3 · · GlobeNewswire

12 Jan

Impact 4 · · GlobeNewswire

31 Dec

Impact 4 · · PR NewswireMT NewswiresMT NewswiresMT NewswiresZacksZacksMT NewswiresMT Newswires
Impact 3 ·

29 Dec

Impact 3 · · GlobeNewswire

24 Dec

Impact 3 · · PR Newswire

21 Dec

Impact 3 · · Simply Wall St.

26 Nov

Impact 3 · · CNW Group

28 Oct

Impact 3 · · Simply Wall St.

9 Sep

Impact 4 · · PR Newswire

3 May

Impact 3 · · Simply Wall St.

28 Feb

Impact 3 · · Simply Wall St.

31 Jan

Impact 3 · · Simply Wall St.

4 Jan

Impact 4 ·

1 Jan

Impact 4 ·

12 Oct

Impact 4 · · Simply Wall St.

12 Jun

Impact 3 · · Simply Wall St.

2 May

Impact 3 · · Simply Wall St.

29 Apr

Impact 3 · · PR Newswire

27 Apr

Impact 3 · · Simply Wall St.

11 Dec

Impact 3 · · PR Newswire

13 Oct

Impact 4 · · PR Newswire
stockrow.com/SRL · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com