Saturday 17 October 2026
Export SPIEQ’s income statement to Excel — free account
SPI Energy Co., Ltd.
SPIEQ Technology Solar
Revenue growth for five consecutive years.
0.00
0.00
NaN
Follow SPIEQ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | Trend | 2023e | 2024e | 2025e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | 16.60 | 2.80 | 0.61 | 0.78 | 0.55 | 3.60 | 0.73 |
Analyst estimates 2023–2025 Powerpack |
|||
| High | — | — | — | 174.80 | 26.10 | 15.90 | 7.32 | 46.67 | 12.69 | 4.35 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | 327 | 63 | 49 | 57 | 78 | 419 | 316 | ||||
| Revenue/emp, $m | — | — | — | 0.43 | 1.93 | 2.56 | 1.72 | 1.78 | 0.39 | 0.56 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 140 | 122 | 126 | 98 | 139 | 162 | 178 | ||||
| Gross margin, % | — | — | — | 13.47 | 8.30 | 8.80 | 7.35 | 12.16 | 6.56 | 8.16 | |||||
| EBT | — | — | — | (221) | (26) | (6) | (15) | (6) | (43) | (32) | |||||
| EBT margin, % | — | — | — | (157.37) | (21.71) | (4.62) | (15.38) | (4.19) | (26.78) | (17.87) | |||||
| Net income | — | — | — | (221) | (27) | (6) | (15) | (6) | (45) | (34) | |||||
| Depreciation | — | — | — | 5 | 4 | 3 | 3 | 4 | 10 | 8 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 21.85 | 17.80 | 17.29 | 7.69 | 8.71 | 6.70 | 6.70 | ||||
| Earnings | — | — | — | (34.43) | (13.34) | (1.69) | (1.20) | (0.40) | (1.90) | (1.26) | |||||
| Cash flow | — | — | — | (7.33) | (1.71) | 1.10 | (0.23) | (0.36) | (1.14) | (0.60) | |||||
| Capex | — | — | — | (5.39) | (0.04) | (0.01) | (0.36) | (0.01) | (0.39) | (0.31) | |||||
| Free cash flow | — | — | — | (12.72) | (1.75) | 1.09 | (0.59) | (0.37) | (1.52) | (0.91) | |||||
| Book value | — | — | — | (2.01) | (14.30) | 0.01 | (0.43) | 3.04 | 1.07 | 0.67 | |||||
| Shares, m | — | — | — | 6 | 7 | 7 | 13 | 16 | 24 | 27 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | 0.00 | 0.00 | 0.00 | 0.12 | 0.75 | 0.45 | 0.13 | |||||
| P/B | — | — | — | 0.00 | 0.00 | 133.88 | 0.00 | 3.64 | 3.37 | 1.34 | |||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 0.00 | 0.39 | 0.82 | 0.67 | 0.35 | |||||
| EV/FCF | — | — | — | 0.00 | (0.21) | (0.26) | (1.02) | (19.97) | (2.81) | (2.59) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (47) | (12) | 8 | (3) | (6) | (27) | (16) | ||||
| Capex | — | — | — | (35) | 0 | 0 | (5) | 0 | (9) | (8) | |||||
| Free cash flow | — | — | — | (82) | (12) | 8 | (7) | (6) | (37) | (24) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | (176) | (255) | (93) | (115) | (72) | (90) | (108) | ||||
| Total debt | — | — | — | 92 | 58 | 62 | 62 | 70 | 61 | 49 | |||||
| Net debt | — | — | — | 78 | 56 | 57 | 59 | 31 | 44 | 39 | |||||
| Shareholders’ equity | — | — | — | (13) | (98) | 0 | (5) | 48 | 26 | 18 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | (41.20) | (26.82) | (4.85) | (8.30) | (3.29) | (20.44) | (14.56) | ||||
| ROIC | — | — | — | (190.78) | 0.00 | (3.23) | (22.41) | 0.07 | (37.29) | (31.47) | |||||
| ROE | — | — | — | (216.76) | 164.74 | 25.17 | 564.59 | (30.37) | (122.39) | (152.53) | |||||
Negative figures in brackets.
Fiscal years to Dec 2022 · latest quarter Sep 2023
Charts ten years each
SPI Energy Co., Ltd. vs peers in Solar (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PN PN Smart Energy Limited | $32.9M | — | — | — | — | — | — | — | Compare |
| FTCI FTC Solar, Inc. | $30.3M | — (loss-making) | 5.1× | +30.83% (above 0%: growing) | n/m | +428.99% (above 0%: growing) | (8.54%) | (52.48%) | Compare |
| SPRU Spruce Power Holding Corporation | $28.1M | — (loss-making) | — (loss-making) | −8.75% (below 0%: shrinking) | n/m | −43.41% (below 0%: shrinking) | 67.84% | 32.21% | Compare |
| SMXT Solarmax Technology, Inc. | $24.5M | — (loss-making) | — | +48.82% (above 0%: growing) | n/m | −539.19% (below 0%: shrinking) | 23.56% | (43.53%) | Compare |
| SPIEQ SPI Energy Co., Ltd. | $24.2M | — (loss-making) | — (loss-making) | +30.66% (above 0%: growing) | n/m | +270.79% (above 0%: growing) | 13.35% | 1.72% | |
| BEEM Beam Global | $21.7M | — (loss-making) | — (loss-making) | +21.02% (above 0%: growing) | n/m | −141.34% (below 0%: shrinking) | 17.83% | (34.99%) | Compare |
| ASTI Ascent Solar Technologies Inc. | $18.6M | — (loss-making) | — (loss-making) | +460.00% (above 0%: growing) | n/m | +1.36% (above 0%: growing) | (68.91%) | (2,043.59%) | Compare |
| ZEO Zeo Energy Corp. | $18.2M | — (loss-making) | — | −10.68% (below 0%: shrinking) | n/m | +75.65% (above 0%: growing) | 47.15% | (18.49%) | Compare |
| SUNE SUNation Energy Inc. | $14.1M | — (loss-making) | — (loss-making) | −37.52% (below 0%: shrinking) | n/m | −692.81% (below 0%: shrinking) | 26.09% | (39.00%) | Compare |
| Median of peers | $23.1M | — | — | +21.02% | — | −43.41% | 23.56% | (39.00%) |
SPI Energy Co., Ltd. (SPIEQ) key facts
- SPI Energy Co., Ltd. (SPIEQ) is a Solar company in the Technology sector.
- Return on equity was −152.5% and debt-to-equity 3.21.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −4.20 (distress zone) for fiscal 2022.
SPI Energy Co., Ltd. (SPIEQ) Latest News
No news at this impact. Lower the threshold for more.