Pricing Log in Create free account
Saturday 17 October 2026 Export SMWB’s income statement to Excel — free account

Similarweb Ltd.

SMWB Technology Software Application

Similarweb Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $282.6 million, up 13.1% from fiscal 2024. In the quarter to June 2026, revenue grew 8.76%, EPS grew 71.4% and free cash flow grew 217.4%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

8.35 0.44 −5.01%
Market cap
$770.0M
P/E
0.0×
Fwd P/E
−26.5×
Dividend yield
—
F-score
5/9
Altman Z
0.04
Beneish M
−3.26
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 1.02
Total sells 15.17
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — 4 1 — — — —
Sell — — — — — — — — — 2 7 —
Insider Ownership 60.00%

Capital & Financial Ratios $m

Market Cap 770.00
Revenue 295.61
Net Income (21.78)
Free Cash Flow 10.32
Net Debt (80.41)
Current Ratio 0.76 (below 1: weak)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E (26.50) (negative: loss-making)
P/S ratio 2.48
P/B ratio 32.23 (above 6: high)
Past 5Y EPS Growth —
This Y EPS Growth 252.00% (at or above 15%: strong)
Next Y EPS Growth 48.11% (at or above 15%: strong)
Next Y revenue growth 12.00% (at or above 10%: strong)
Next 5Y EPS Growth 96.46% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.3×, against a ten-year median of 2.4×; over the ten years it ranged from 0.6× in 2026 to 11.5× in 2021.
P/S against its own 10 years 37.07%
10-year low 10-year high
P/B against its own 10 years 76.56%
10-year low 10-year high
EV/Sales against its own 10 years 41.98%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 82 74 79 80
Receivables 48 51 54 60
Inventory — — — —
Other — — — —
146 141 150 161
2023 2024 2025 Q'26
Payables 8 12 14 7
ST’ Debt 25 — — —
Other — — — —
184 177 197 213

Compound Annual Growth %

10y 5y 3y
Sales — 24.76% 13.51%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 0.00% 2.05%

Revenue $m

Mar Jun Sep Dec Year
’26 74 77 — — —
’25 67 71 72 73 283
’24 59 61 65 66 250
’23 53 54 55 57 218
’22 44 48 50 51 193
’21 29 33 36 40 138
’20 21 22 24 27 93
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 0 9 — — —
’25 5 3 3 3 15
’24 10 7 9 3 30
’23 0 (2) (5) 4 (3)
’22 1 (13) (22) (12) (46)
’21 2 (3) (17) (10) (28)
’20 1 (1) (2) (1) (4)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 0 8 — — —
’25 4 3 3 3 13
’24 10 6 9 3 27
’23 (1) (3) (5) 3 (6)
’22 (4) (29) (29) (15) (77)
’21 2 (4) (17) (12) (31)
’20 0 (1) (2) (1) (5)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.07) (0.04) — — —
’25 (0.11) (0.14) (0.05) (0.09) (0.39)
’24 (0.03) (0.01) (0.03) (0.07) (0.14)
’23 (0.15) (0.12) (0.06) (0.04) (0.38)
’22 (0.34) (0.29) (0.28) (0.20) (1.10)
’21 (0.78) (0.33) (0.23) (0.32) (1.30)
’20 (0.45) (0.25) (0.35) (0.48) (1.52)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.9
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 14.44 4.37 4.58 5.07 6.36

Analyst estimates 2026–2028

Powerpack
High — — — — — 25.50 18.31 7.95 14.84 17.64
People
People Employees — — — — 691 926 1,017 899 1,085 1,000
Revenue/emp, $m — — 0.00 0.00 0.14 0.15 0.19 0.24 0.23 0.28
Income, $m
Income, $m Revenue — — 52 71 93 138 193 218 250 283
Gross margin, % — — 54.27 70.94 77.09 76.94 72.43 78.40 78.07 79.55
EBT — — (33) (17) (21) (68) (83) (28) (10) (29)
EBT margin, % — — (64.67) (24.44) (22.84) (49.39) (43.03) (12.78) (3.81) (10.18)
Net income — 0 (34) (18) (22) (69) (84) (29) (11) (33)
Depreciation — — — 2 2 3 11 10 11 9
Per share, $
Per share, $ Revenue — — 3.33 5.26 6.47 2.59 2.55 2.80 3.09 3.33
Earnings — — (2.18) (1.32) (1.52) (1.30) (1.10) (0.38) (0.14) (0.39)
Cash flow — — 0.00 (0.72) (0.26) (0.52) (0.61) (0.04) 0.37 0.17
Capex — — 0.00 (0.13) (0.08) (0.06) (0.41) (0.04) (0.03) (0.02)
Free cash flow — — 0.00 (0.86) (0.34) (0.58) (1.02) (0.08) 0.34 0.15
Book value — — 0.00 (9.62) (10.04) 1.60 0.29 0.20 0.34 0.28
Shares, m — — 15 13 14 53 76 78 81 85
Valuation, ×
Valuation, × P/E — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S — — 3.31 3.31 3.31 6.92 2.52 1.88 4.58 2.25
P/B — — 0.00 0.00 0.00 11.22 22.21 26.31 41.64 27.23
EV/Sales — — 3.01 3.01 3.01 6.12 2.20 1.62 4.39 2.06
EV/FCF — — (105.52) (105.52) (105.52) (27.22) (5.50) (38.46) 46.24 62.86
Cash, $m
Cash, $m Operating cash flow — — — (10) (4) (28) (46) (3) 30 15
Capex — — — (2) (1) (3) (31) (3) (3) (2)
Free cash flow — — — (11) (5) (31) (77) (6) 27 13
Balance, $m
Balance, $m Working capital — — — (42) (20) 54 (39) (38) (36) (46)
Total debt — — — 17 27 — 25 25 — —
Net debt — — — 8 (29) (140) (63) (57) (74) (79)
Shareholders’ equity — — — (129) (145) 85 22 16 28 23
Returns, %
Returns, % ROA — — 0.00 (77.05) (30.51) (41.73) (35.37) (12.11) (4.75) (13.07)
ROIC — — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE — — 0.00 12.91 16.64 229.37 (156.57) (156.66) (53.22) (129.58)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Similarweb Ltd. vs peers in Software Application (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PUBM PubMatic, Inc. $812.2M — (loss-making) — (loss-making) +10.55% (above 0%: growing) n/m +47.47% (above 0%: growing) 67.07% 0.74% Compare
MNTN MNTN Inc. $784.7M 13.2× 10.3× +20.56% (above 0%: growing) n/m +87.71% (above 0%: growing) 80.32% 8.62% Compare
SMWB Similarweb Ltd. $770.0M — (loss-making) — (loss-making) +8.76% (above 0%: growing) n/m +217.42% (above 0%: growing) 80.73% 0.96%
MITK Mitek Systems, Inc. $761.7M 32.2× 36.0× +18.17% (above 0%: growing) +280.00% (above 0%: growing) +19.18% (above 0%: growing) 84.86% 21.36% Compare
YALA Truth Social God Bless America ETF $719.4M 6.2× 6.7× −2.31% (below 0%: shrinking) −12.50% (below 0%: shrinking) +9,191.70% (above 0%: growing) 67.55% 23.49% Compare
PAR PAR Technology Corporation $717.6M — (loss-making) — (loss-making) +18.69% (above 0%: growing) n/m +142.91% (above 0%: growing) 42.41% (9.67%) Compare
VTEX VTEX $714.8M 24.6× 19.5× +9.52% (above 0%: growing) +200.00% (above 0%: growing) +79.12% (above 0%: growing) 80.31% 15.00% Compare
DCBO Docebo Inc. $701.6M 23.6× 17.2× +13.04% (above 0%: growing) −10.00% (below 0%: shrinking) −154.48% (below 0%: shrinking) 79.44% 3.76% Compare
SPT Sprout Social, Inc. $701.5M — (loss-making) — (loss-making) +10.80% (above 0%: growing) n/m +87.64% (above 0%: growing) 77.59% (2.16%) Compare
Median of peers $718.5M 23.6× 17.2× +11.92% +95.00% +83.38% 78.52% 6.19%

All 237 Software Application stocks →

Similarweb Ltd. (SMWB) key facts

  • Concern: Similarweb Ltd. reported a net loss of $32.9 million, or a loss of $0.39 per share, for fiscal 2025.
  • Strength: Similarweb Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $282.6 million, up 13.1% from fiscal 2024.
  • Similarweb Ltd. (SMWB) is a Software Application company in the Technology sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, SMWB traded at $8.35, a market capitalization of $770.0 million.
  • Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 2.5× sales.
  • Return on equity was −129.6% and debt-to-equity 0.00.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 0.04 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Similarweb Ltd. (SMWB) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SMWB · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com