Saturday 17 October 2026
Export SMWB’s income statement to Excel — free account
Similarweb Ltd.
SMWB Technology Software Application
Similarweb Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $282.6 million, up 13.1% from fiscal 2024. In the quarter to June 2026, revenue grew 8.76%, EPS grew 71.4% and free cash flow grew 217.4%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
8.35
0.44
−5.01%
Follow SMWB
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 14.44 | 4.37 | 4.58 | 5.07 | 6.36 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 25.50 | 18.31 | 7.95 | 14.84 | 17.64 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 691 | 926 | 1,017 | 899 | 1,085 | 1,000 | ||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.14 | 0.15 | 0.19 | 0.24 | 0.23 | 0.28 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | 52 | 71 | 93 | 138 | 193 | 218 | 250 | 283 | ||||
| Gross margin, % | — | — | 54.27 | 70.94 | 77.09 | 76.94 | 72.43 | 78.40 | 78.07 | 79.55 | |||||
| EBT | — | — | (33) | (17) | (21) | (68) | (83) | (28) | (10) | (29) | |||||
| EBT margin, % | — | — | (64.67) | (24.44) | (22.84) | (49.39) | (43.03) | (12.78) | (3.81) | (10.18) | |||||
| Net income | — | 0 | (34) | (18) | (22) | (69) | (84) | (29) | (11) | (33) | |||||
| Depreciation | — | — | — | 2 | 2 | 3 | 11 | 10 | 11 | 9 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | 3.33 | 5.26 | 6.47 | 2.59 | 2.55 | 2.80 | 3.09 | 3.33 | ||||
| Earnings | — | — | (2.18) | (1.32) | (1.52) | (1.30) | (1.10) | (0.38) | (0.14) | (0.39) | |||||
| Cash flow | — | — | 0.00 | (0.72) | (0.26) | (0.52) | (0.61) | (0.04) | 0.37 | 0.17 | |||||
| Capex | — | — | 0.00 | (0.13) | (0.08) | (0.06) | (0.41) | (0.04) | (0.03) | (0.02) | |||||
| Free cash flow | — | — | 0.00 | (0.86) | (0.34) | (0.58) | (1.02) | (0.08) | 0.34 | 0.15 | |||||
| Book value | — | — | 0.00 | (9.62) | (10.04) | 1.60 | 0.29 | 0.20 | 0.34 | 0.28 | |||||
| Shares, m | — | — | 15 | 13 | 14 | 53 | 76 | 78 | 81 | 85 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | 3.31 | 3.31 | 3.31 | 6.92 | 2.52 | 1.88 | 4.58 | 2.25 | |||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | 11.22 | 22.21 | 26.31 | 41.64 | 27.23 | |||||
| EV/Sales | — | — | 3.01 | 3.01 | 3.01 | 6.12 | 2.20 | 1.62 | 4.39 | 2.06 | |||||
| EV/FCF | — | — | (105.52) | (105.52) | (105.52) | (27.22) | (5.50) | (38.46) | 46.24 | 62.86 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (10) | (4) | (28) | (46) | (3) | 30 | 15 | ||||
| Capex | — | — | — | (2) | (1) | (3) | (31) | (3) | (3) | (2) | |||||
| Free cash flow | — | — | — | (11) | (5) | (31) | (77) | (6) | 27 | 13 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | (42) | (20) | 54 | (39) | (38) | (36) | (46) | ||||
| Total debt | — | — | — | 17 | 27 | — | 25 | 25 | — | — | |||||
| Net debt | — | — | — | 8 | (29) | (140) | (63) | (57) | (74) | (79) | |||||
| Shareholders’ equity | — | — | — | (129) | (145) | 85 | 22 | 16 | 28 | 23 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | 0.00 | (77.05) | (30.51) | (41.73) | (35.37) | (12.11) | (4.75) | (13.07) | ||||
| ROIC | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | — | — | 0.00 | 12.91 | 16.64 | 229.37 | (156.57) | (156.66) | (53.22) | (129.58) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Similarweb Ltd. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PUBM PubMatic, Inc. | $812.2M | — (loss-making) | — (loss-making) | +10.55% (above 0%: growing) | n/m | +47.47% (above 0%: growing) | 67.07% | 0.74% | Compare |
| MNTN MNTN Inc. | $784.7M | 13.2× | 10.3× | +20.56% (above 0%: growing) | n/m | +87.71% (above 0%: growing) | 80.32% | 8.62% | Compare |
| SMWB Similarweb Ltd. | $770.0M | — (loss-making) | — (loss-making) | +8.76% (above 0%: growing) | n/m | +217.42% (above 0%: growing) | 80.73% | 0.96% | |
| MITK Mitek Systems, Inc. | $761.7M | 32.2× | 36.0× | +18.17% (above 0%: growing) | +280.00% (above 0%: growing) | +19.18% (above 0%: growing) | 84.86% | 21.36% | Compare |
| YALA Truth Social God Bless America ETF | $719.4M | 6.2× | 6.7× | −2.31% (below 0%: shrinking) | −12.50% (below 0%: shrinking) | +9,191.70% (above 0%: growing) | 67.55% | 23.49% | Compare |
| PAR PAR Technology Corporation | $717.6M | — (loss-making) | — (loss-making) | +18.69% (above 0%: growing) | n/m | +142.91% (above 0%: growing) | 42.41% | (9.67%) | Compare |
| VTEX VTEX | $714.8M | 24.6× | 19.5× | +9.52% (above 0%: growing) | +200.00% (above 0%: growing) | +79.12% (above 0%: growing) | 80.31% | 15.00% | Compare |
| DCBO Docebo Inc. | $701.6M | 23.6× | 17.2× | +13.04% (above 0%: growing) | −10.00% (below 0%: shrinking) | −154.48% (below 0%: shrinking) | 79.44% | 3.76% | Compare |
| SPT Sprout Social, Inc. | $701.5M | — (loss-making) | — (loss-making) | +10.80% (above 0%: growing) | n/m | +87.64% (above 0%: growing) | 77.59% | (2.16%) | Compare |
| Median of peers | $718.5M | 23.6× | 17.2× | +11.92% | +95.00% | +83.38% | 78.52% | 6.19% |
Similarweb Ltd. (SMWB) key facts
- Concern: Similarweb Ltd. reported a net loss of $32.9 million, or a loss of $0.39 per share, for fiscal 2025.
- Strength: Similarweb Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $282.6 million, up 13.1% from fiscal 2024.
- Similarweb Ltd. (SMWB) is a Software Application company in the Technology sector, listed on the New York Stock Exchange.
- As of October 16, 2026, SMWB traded at $8.35, a market capitalization of $770.0 million.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 2.5× sales.
- Return on equity was −129.6% and debt-to-equity 0.00.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 0.04 (distress zone) for fiscal 2025.