Saturday 7 November 2026
Export DCBO’s income statement to Excel — free account
Docebo Inc.
DCBO Technology Software Application
Docebo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $242.7 million, up 11.9% from fiscal 2024.
- Revenue
- +13.0%
- EPS
- −10.0%
- Free cash flow
- −154.5%
- Total debt
- +25,058.1%
Quarter to June 2026, against a year earlier
28.97
1.43
−4.70%
Follow DCBO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 10 | 18 | 26 | 42 | 63 | 104 | 143 | 181 | 217 | 243 | 259 | +43.1% | 277 | 305 | 340 | +11.8% | |
| Gross margin, % | 72.64 | 73.50 | 78.51 | 78.39 | 81.66 | 80.06 | 80.28 | 80.92 | 80.96 | 80.28 | 79.40 | +7.6 pt | ||||||
| EBT | (3) | (9) | (12) | (12) | (8) | (13) | 8 | 5 | 24 | 24 | 17 | n/m | ||||||
| EBT margin, % | (29.39) | (50.80) | (45.09) | (27.28) | (12.21) | (12.88) | 5.45 | 2.68 | 10.93 | 10.07 | 6.57 | +39.5 pt | ||||||
| Net income | (3) | 0 | (11) | (12) | (8) | (14) | 7 | 3 | 27 | 38 | 34 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.33 | 0.61 | 0.89 | 1.74 | 2.17 | 3.17 | 4.32 | 5.56 | 7.17 | 8.46 | 10.17 | +43.3% | |||||
| Earnings | (0.10) | (0.26) | (0.37) | (0.50) | (0.26) | (0.41) | 0.21 | 0.09 | 0.88 | 1.31 | 1.17 | n/m | ||||||
| Cash flow | (0.03) | (0.11) | (0.10) | (0.21) | 0.17 | (0.10) | 0.07 | 0.49 | 0.97 | 0.98 | 1.40 | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | (0.04) | (0.03) | (0.03) | (0.02) | (0.04) | (0.03) | (0.03) | n/m | ||||||
| Free cash flow | (0.03) | (0.11) | (0.10) | (0.21) | 0.13 | (0.13) | 0.04 | 0.47 | 0.93 | 0.95 | 1.38 | n/m | ||||||
| Book value | 0.00 | (0.18) | (0.58) | 1.28 | 6.92 | 5.80 | 5.81 | 1.56 | 1.91 | 2.58 | (0.01) | n/m | ||||||
| Shares, m | 29 | 29 | 29 | 24 | 29 | 33 | 33 | 33 | 30 | 29 | 28 | (0.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 161.33 | 499.33 | 51.46 | 17.21 | 24.67 | 72.9 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 31.18 | 21.17 | 7.84 | 8.08 | 6.25 | 2.62 | 2.84 | 7.7 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 9.76 | 11.57 | 5.83 | 28.82 | 23.46 | 8.60 | 0.00 | 8.8 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.00 | 27.72 | 19.13 | 6.34 | 7.69 | 5.82 | 2.33 | 3.02 | 6.9 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 572.87 | (453.25) | 750.28 | 90.70 | 45.10 | 20.78 | 22.28 | 102.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (1) | (3) | (3) | (5) | 5 | (3) | 2 | 16 | 29 | 28 | 36 | n/m | |||||
| Capex | 0 | (1) | 0 | 0 | (1) | (1) | (1) | (1) | (1) | (1) | (1) | +16.2% | ||||||
| Free cash flow | (1) | (3) | (3) | (5) | 4 | (4) | 1 | 15 | 28 | 27 | 35 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | (3) | (14) | 30 | 194 | 182 | 179 | 27 | 26 | 28 | (25) | n/m | |||||
| Net debt | — | 0 | 6 | (43) | (217) | (213) | (215) | (71) | (92) | (72) | 46 | +182.2% | ||||||
| Shareholders’ equity | — | (5) | (17) | 31 | 200 | 191 | 192 | 51 | 58 | 74 | 0 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.00 | (66.38) | (160.85) | (31.56) | (5.04) | (5.21) | 2.54 | 1.28 | 15.32 | 18.88 | 16.23 | +18.9 pt | |||||
| ROIC | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 728.68 | 25.21 | +728.7 pt | ||||||
| ROE | 0.00 | 69.16 | 97.84 | (168.25) | (6.92) | (6.96) | 3.67 | 2.34 | 49.29 | 56.90 | 195.48 | +56.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 726 | 880 | 900 | 991 | 966 | — | +7.4% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.16 | 0.20 | 0.22 | 0.25 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Docebo Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DSP Viant Technology Inc. | $841.2M | 25.3× | 62.4× | +33.91% (above 0%: growing) | n/m | +38.79% (above 0%: growing) | 100.00% | (3.69%) | Compare |
| PAR PAR Technology Corporation | $793.3M | — (loss-making) | — (loss-making) | +15.04% (above 0%: growing) | n/m | +300.71% (above 0%: growing) | 43.81% | (3.99%) | Compare |
| PUBM PubMatic, Inc. | $764.3M | — (loss-making) | — (loss-making) | +10.55% (above 0%: growing) | n/m | +47.47% (above 0%: growing) | 67.07% | 0.74% | Compare |
| MITK Mitek Systems, Inc. | $763.9M | 34.4× | 39.4× | +18.17% (above 0%: growing) | +280.00% (above 0%: growing) | +19.18% (above 0%: growing) | 84.86% | 21.36% | Compare |
| DCBO Docebo Inc. | $758.5M | 24.7× | 36.8× | +13.04% (above 0%: growing) | −10.00% (below 0%: shrinking) | −154.48% (below 0%: shrinking) | 79.44% | 3.76% | |
| SMWB Similarweb Ltd. | $736.7M | — (loss-making) | — (loss-making) | +8.76% (above 0%: growing) | n/m | +217.42% (above 0%: growing) | 80.73% | 0.96% | Compare |
| YALA Truth Social God Bless America ETF | $705.3M | 6.2× | 7.0× | −2.31% (below 0%: shrinking) | −12.50% (below 0%: shrinking) | +9,191.70% (above 0%: growing) | 67.55% | 23.49% | Compare |
| VTEX VTEX | $677.8M | 23.2× | 19.9× | +9.52% (above 0%: growing) | +200.00% (above 0%: growing) | +79.12% (above 0%: growing) | 80.31% | 15.00% | Compare |
| SPT Sprout Social, Inc. | $654.1M | — (loss-making) | — (loss-making) | +8.27% (above 0%: growing) | n/m | +20.36% (above 0%: growing) | 76.56% | (5.52%) | Compare |
| Median of peers | $750.3M | 24.2× | 29.7× | +10.04% | +200.00% | +63.30% | 78.44% | 0.85% |