Saturday 17 October 2026
Export SMPL’s income statement to Excel — free account
The Simply Good Foods Company
SMPL Consumer Defensive Packaged Foods
The Simply Good Foods Company’s revenue for fiscal 2025 (year ended August 2025) was $1.5 billion, up 8.98% from fiscal 2024. In the quarter to May 2026, revenue fell 6.29%, EPS fell 241.5%, free cash flow fell 38.6% and total debt rose 59.5%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five; insiders bought in the last twelve months.
11.19
0.06
+0.54%
Follow SMPL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to August
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 10.00 | 10.23 | 12.14 | 17.66 | 14.08 | 26.78 | 29.21 | 31.06 | 30.00 | 18.45 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 10.98 | 14.30 | 21.03 | 31.34 | 31.50 | 42.37 | 45.77 | 41.29 | 43.00 | 40.01 | |||||
| People | |||||||||||||||
| People | Employees | — | 145 | 141 | 150 | 100 | 263 | 260 | 271 | 316 | 328 | ||||
| Revenue/emp, $m | 0.00 | 2.73 | 3.11 | 3.49 | 8.17 | 3.82 | 4.49 | 4.59 | 4.21 | 4.42 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 428 | 396 | 438 | 524 | 817 | 1,006 | 1,169 | 1,243 | 1,331 | 1,451 | ||||
| Gross margin, % | 41.93 | 39.52 | 41.77 | 41.56 | 39.71 | 40.75 | 38.13 | 36.49 | 38.43 | 36.24 | |||||
| EBT | 18 | 3 | 21 | (9) | 79 | 81 | 151 | 176 | 186 | 136 | |||||
| EBT margin, % | 4.10 | 0.71 | 4.87 | (1.63) | 9.67 | 8.04 | 12.88 | 14.14 | 13.97 | 9.37 | |||||
| Net income | 10 | (2) | 37 | (25) | 66 | 41 | 109 | 134 | 139 | 104 | |||||
| Depreciation | 12 | 12 | 9 | 9 | 23 | 28 | 28 | 30 | 30 | 30 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.00 | 5.61 | 6.20 | 6.49 | 8.69 | 10.50 | 11.83 | 12.50 | 13.32 | 14.41 | ||||
| Earnings | (0.02) | (0.03) | 0.53 | (0.31) | 0.70 | 0.43 | 1.10 | 1.34 | 1.39 | 1.03 | |||||
| Cash flow | 0.00 | (0.08) | 0.86 | 0.90 | 0.63 | 1.38 | 1.12 | 1.72 | 2.16 | 1.77 | |||||
| Capex | 0.00 | (0.01) | (0.02) | (0.01) | (0.03) | (0.07) | (0.06) | (0.12) | (0.06) | (0.22) | |||||
| Free cash flow | 0.00 | (0.09) | 0.84 | 0.89 | 0.60 | 1.31 | 1.06 | 1.60 | 2.09 | 1.55 | |||||
| Book value | 0.00 | 8.48 | 9.53 | 8.83 | 12.12 | 12.42 | 14.57 | 15.80 | 17.29 | 17.94 | |||||
| Shares, m | — | 71 | 71 | 81 | 94 | 96 | 99 | 99 | 100 | 101 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 34.14 | 0.00 | 35.58 | 83.65 | 27.77 | 26.73 | 23.23 | 27.83 | ||||
| P/S | 2.03 | 2.11 | 2.90 | 4.60 | 2.86 | 3.39 | 2.58 | 2.89 | 2.42 | 1.99 | |||||
| P/B | 0.00 | 1.40 | 1.89 | 3.38 | 2.05 | 2.87 | 2.10 | 2.28 | 1.87 | 1.60 | |||||
| EV/Sales | 2.67 | 2.45 | 3.08 | 4.45 | 3.47 | 3.77 | 2.87 | 3.04 | 2.62 | 2.09 | |||||
| EV/FCF | 0.00 | (152.48) | 22.77 | 32.40 | 49.60 | 30.20 | 31.97 | 23.80 | 16.69 | 19.49 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 29 | (5) | 61 | 73 | 59 | 132 | 111 | 171 | 216 | 178 | ||||
| Capex | (1) | (1) | (2) | (1) | (3) | (7) | (6) | (12) | (6) | (23) | |||||
| Free cash flow | 28 | (6) | 59 | 72 | 56 | 125 | 105 | 159 | 209 | 156 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 108 | 101 | 155 | 310 | 189 | 185 | 249 | 282 | 332 | 329 | ||||
| Total debt | 333 | 192 | 192 | 191 | 597 | 452 | 403 | 282 | 397 | 249 | |||||
| Net debt | 255 | 136 | 80 | (75) | 501 | 376 | 336 | 194 | 265 | 151 | |||||
| Shareholders’ equity | (28) | 599 | 673 | 713 | 1,139 | 1,189 | 1,439 | 1,571 | 1,727 | 1,807 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 5.15 | (0.31) | 3.94 | (2.38) | 4.17 | 2.01 | 5.24 | 6.37 | 6.15 | 4.29 | ||||
| ROIC | 12.67 | 2.18 | 5.60 | 7.13 | 2.98 | 6.94 | 7.14 | 7.26 | 6.48 | 5.01 | |||||
| ROE | 3.51 | (0.71) | 5.88 | (3.64) | 7.09 | 3.51 | 8.26 | 8.88 | 8.45 | 5.86 | |||||
Negative figures in brackets.
Fiscal years to Aug 2025 · latest quarter May 2026
Charts ten years each
The Simply Good Foods Company vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HLF Herbalife Ltd | $1.5B | 9.1× | 5.5× | +5.38% (above 0%: growing) | n/m | −70.49% (below 0%: shrinking) | 77.67% | 9.67% | Compare |
| JJSF J & J Snack Foods Corp. | $1.5B | 30.1× | 23.2× | −6.24% (below 0%: shrinking) | −16.74% (below 0%: shrinking) | +4.83% (above 0%: growing) | 35.45% | 10.86% | Compare |
| FLO Flowers Foods, Inc. | $1.3B | 23.5× | 11.0× | −4.02% (below 0%: shrinking) | −32.14% (below 0%: shrinking) | +9.81% (above 0%: growing) | 48.45% | 5.71% | Compare |
| SENEA Seneca Foods Corp. | $1.2B | 9.7× | 13.4× | +36.21% (above 0%: growing) | +33.33% (above 0%: growing) | +116.37% (above 0%: growing) | 11.81% | 6.47% | Compare |
| BRBR BellRing Brands Inc. | $1.1B | 6.6× | 6.3× | +4.18% (above 0%: growing) | +70.59% (above 0%: growing) | +100.52% (above 0%: growing) | 28.63% | 11.47% | Compare |
| SMPL The Simply Good Foods Company | $984.6M | — (loss-making) | 17.9× | −6.29% (below 0%: shrinking) | n/m | −38.61% (below 0%: shrinking) | 32.52% | (13.97%) | |
| WEST Westrock Coffee Company | $835.7M | — (loss-making) | — (loss-making) | +8.83% (above 0%: growing) | n/m | +174.43% (above 0%: growing) | 12.35% | (0.44%) | Compare |
| JBSS John B. Sanfilippo & Son, Inc. | $773.1M | 12.6× | 11.5× | +4.22% (above 0%: growing) | −37.93% (below 0%: shrinking) | −56.98% (below 0%: shrinking) | 15.74% | 4.43% | Compare |
| MAMA Mama's Creations, Inc. | $625.6M | 74.1× | 67.6× | +55.05% (above 0%: growing) | +100.00% (above 0%: growing) | +373.41% (above 0%: growing) | 23.96% | 5.48% | Compare |
| Median of peers | $1.1B | 12.6× | 11.5× | +4.80% | +8.30% | +55.17% | 26.30% | 6.09% |
The Simply Good Foods Company (SMPL) key facts
- Strength: The Simply Good Foods Company’s revenue for fiscal 2025 (year ended August 2025) was $1.5 billion, up 8.98% from fiscal 2024.
- The Simply Good Foods Company (SMPL) is a Packaged Foods company in the Consumer Defensive sector, listed on Nasdaq.
- As of October 16, 2026, SMPL traded at $11.19, a market capitalization of $984.6 million.
- Return on equity was 5.86% and debt-to-equity 0.28.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 4.27 (safe zone) for fiscal 2025.
The Simply Good Foods Company (SMPL) Latest News
No news at this impact. Lower the threshold for more.