Friday 6 November 2026
Export BRBR’s income statement to Excel — free account
BellRing Brands Inc.
BRBR Consumer Defensive Packaged Foods
BellRing Brands Inc.’s revenue for fiscal 2025 (year ended September 2025) was $2.3 billion, up 16.1% from fiscal 2024.
- Revenue
- +4.18%
- EPS
- +70.6%
- Free cash flow
- +100.5%
- Total debt
- +12.5%
Quarter to June 2026, against a year earlier
9.83
0.39
−3.82%
Follow BRBR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 575 | 713 | 828 | 854 | 988 | 1,247 | 1,372 | 1,667 | 1,996 | 2,317 | 2,355 | +16.8% | 2,364 | 2,381 | 2,475 | +2.2% | |
| Gross margin, % | 27.21 | 31.28 | 33.56 | 36.49 | 34.20 | 30.97 | 30.75 | 31.81 | 35.43 | 33.26 | 28.59 | +6.1 pt | ||||||
| EBT | 32 | 66 | 120 | 163 | 109 | 123 | 146 | 220 | 329 | 289 | 233 | +27.8% | ||||||
| EBT margin, % | 5.52 | 9.26 | 14.48 | 19.02 | 11.06 | 9.88 | 10.62 | 13.22 | 16.50 | 12.48 | 9.90 | +7.0 pt | ||||||
| Net income | 20 | 0 | 96 | 123 | 100 | 114 | 116 | 166 | 247 | 216 | 171 | +30.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 14.58 | 18.28 | 0.00 | 0.00 | 25.08 | 31.57 | 14.67 | 12.53 | 15.32 | 18.26 | 20.23 | +2.5% | |||||
| Earnings | 0.50 | 0.89 | 2.44 | 0.00 | 0.60 | 0.70 | 0.88 | 1.24 | 1.89 | 1.70 | 1.43 | +14.6% | ||||||
| Cash flow | 1.03 | 2.06 | 0.00 | 0.00 | 2.47 | 5.72 | 0.22 | 1.62 | 1.53 | 2.05 | 2.01 | +7.9% | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | (0.05) | (0.04) | (0.02) | (0.01) | (0.01) | (0.04) | (0.08) | n/m | ||||||
| Free cash flow | 1.03 | 2.06 | 0.00 | 0.00 | 2.41 | 5.68 | 0.21 | 1.61 | 1.52 | 2.02 | 1.93 | +7.7% | ||||||
| Book value | 0.00 | 12.42 | 0.00 | 0.00 | (55.40) | (77.54) | (4.02) | (2.43) | (1.58) | (3.58) | (4.01) | n/m | ||||||
| Shares, m | 39 | 39 | 0 | 0 | 39 | 40 | 94 | 133 | 130 | 127 | 120 | +13.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 2.37 | 2.37 | 2.37 | 2.37 | 35.15 | 43.31 | 26.77 | 33.06 | 31.96 | 21.26 | 6.87 | 20.1 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.83 | 0.97 | 1.41 | 3.27 | 3.96 | 1.99 | 0.49 | 1.2 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | (0.01) | (0.01) | (0.01) | (0.01) | 1.47 | 1.33 | 2.08 | 3.78 | 4.36 | 2.44 | 0.96 | 1.5 | ||||||
| EV/FCF | (0.06) | (0.06) | (0.06) | (0.06) | 15.30 | 7.42 | 148.74 | 29.44 | 44.03 | 22.05 | 10.06 | 26.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 41 | 80 | 141 | 98 | 97 | 226 | 21 | 216 | 200 | 261 | 234 | +22.9% | |||||
| Capex | (4) | (4) | (5) | (3) | (2) | (2) | (2) | (2) | (2) | (5) | (9) | +0.7% | ||||||
| Free cash flow | 41 | 80 | 136 | 95 | 95 | 225 | 19 | 214 | 198 | 256 | 225 | +22.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 89 | 69 | 127 | 137 | 137 | 278 | 274 | 389 | 383 | 434 | +20.0% | |||||
| Net debt | — | (8) | (11) | (5) | 638 | 445 | 894 | 808 | 762 | 995 | 1,084 | n/m | ||||||
| Shareholders’ equity | — | 484 | — | 486 | (2,183) | (3,063) | (376) | (323) | (206) | (454) | (467) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.00 | 6.12 | 0.00 | 0.00 | 3.77 | 4.09 | 11.73 | 23.66 | 32.25 | 24.32 | 16.76 | +24.3 pt | |||||
| ROIC | — | 0.00 | 0.00 | 21.12 | 0.00 | 0.00 | 25.65 | 37.03 | 43.57 | 41.27 | 31.61 | +41.3 pt | ||||||
| ROE | 0.00 | 7.48 | 0.00 | 0.00 | (2.77) | (1.05) | (4.79) | (47.31) | (93.12) | (65.54) | (44.11) | (65.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 380 | 400 | 390 | 355 | 380 | 420 | 485 | 530 | — | +4.9% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 2.18 | 2.14 | 2.53 | 3.51 | 3.61 | 3.97 | 4.12 | 4.37 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026
BellRing Brands Inc. vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UTZ Utz Brands, Inc. | $2.1B | — (loss-making) | 21.0× | +1.39% (above 0%: growing) | n/m | +93.40% (above 0%: growing) | 25.87% | (1.48%) | Compare |
| JJSF J & J Snack Foods Corp. | $1.7B | 34.7× | 25.9× | −6.24% (below 0%: shrinking) | −16.74% (below 0%: shrinking) | +4.83% (above 0%: growing) | 35.45% | 10.86% | Compare |
| NOMD Nomad Foods Limited | $1.7B | 11.8× | 9.1× | −0.76% (below 0%: shrinking) | −2.38% (below 0%: shrinking) | +24.23% (above 0%: growing) | 28.91% | 12.24% | Compare |
| HLF Herbalife Ltd | $1.6B | 8.7× | 8.5× | +6.01% (above 0%: growing) | +29.36% (above 0%: growing) | +12.54% (above 0%: growing) | 77.33% | 10.26% | Compare |
| FLO Flowers Foods, Inc. | $1.5B | 27.1× | 10.1× | −4.02% (below 0%: shrinking) | −32.14% (below 0%: shrinking) | +9.81% (above 0%: growing) | 48.45% | 5.71% | Compare |
| BRBR BellRing Brands Inc. | $1.1B | 6.9× | 7.8× | +4.18% (above 0%: growing) | +70.59% (above 0%: growing) | +100.52% (above 0%: growing) | 28.63% | 11.47% | |
| SMPL The Simply Good Foods Company | $1.1B | — (loss-making) | — (loss-making) | −9.68% (below 0%: shrinking) | n/m | +143.59% (above 0%: growing) | 34.00% | 13.77% | Compare |
| WEST Westrock Coffee Company | $1.0B | — (loss-making) | — (loss-making) | −15.39% (below 0%: shrinking) | n/m | +102.49% (above 0%: growing) | 13.82% | 1.08% | Compare |
| SENEA Seneca Foods Corp. | $978.7M | 8.3× | 11.6× | +7.08% (above 0%: growing) | −0.46% (below 0%: shrinking) | −307.08% (below 0%: shrinking) | 12.50% | 7.64% | Compare |
| Median of peers | $1.5B | 11.8× | 10.9× | −2.39% | −2.38% | +18.39% | 31.46% | 8.95% |
Pay and ownership Proxy statement filed 16 December 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 6.56m | (10.32m) | 195.42 |
| 2024 | 9.90m | 29.64m | 326.44 |
| 2023 | 4.32m | 17.99m | 221.66 |
| 2022 | 5.05m | 2.71m | 110.80 |
| 2021 | 3.57m | 6.06m | 148.26 |
Ownership
Directors and executive officers, together
1.50%
Vanguard Group, Inc. P.O. Box
11.10%
BlackRock, Inc.
9.60%
Wasatch Advisors LP
5.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement