Pricing Log in Create free account
Saturday 17 October 2026 Export SMHI’s income statement to Excel — free account

SEACOR Marine Holdings Inc.

SMHI Industrials Marine Shipping

SEACOR Marine Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $227.8 million, down 16.0% from fiscal 2024. In the quarter to June 2026, revenue fell 10.2%, EPS grew 150.0%, free cash flow grew 30.2% and total debt fell 6.10%, each against the same quarter a year earlier.

8.21 0.15 +1.86%
Market cap
$218.7M
P/E
0.0×
Fwd P/E
−2.3×
Dividend yield
—
F-score
3/9
Altman Z
0.41
Beneish M
−2.50
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 2.75
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 1 — — — — — — 5 7 6 2 —
Insider Ownership 22.18%

Capital & Financial Ratios $m

Market Cap 218.69
Revenue 210.44
Net Income (18.14)
Free Cash Flow 65.21
Net Debt 227.17
Current Ratio 2.38 (at or above 1.5: strong)
Debt/Equity 1.27
P/E ratio 0.00
Fwd P/E (2.26) (negative: loss-making)
P/S ratio 1.02
P/B ratio 0.85
Past 5Y EPS Growth —
This Y EPS Growth (90.57%) (below 0%: weak)
Next Y EPS Growth (54.95%) (below 0%: weak)
Next Y revenue growth (13.23%) (below 0%: weak)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.1×, against a ten-year median of 2.5×; over the ten years it ranged from 1.6× in 2025 to 5.7× in 2018.
P/S against its own 10 years 50.24%
10-year low 10-year high
P/B against its own 10 years 86.68%
10-year low 10-year high
EV/Sales against its own 10 years 25.25%
10-year low 10-year high
EV/FCF against its own 10 years 6.85%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 84 76 93 93
Receivables 76 79 68 68
Inventory 2 3 2 2
Other 1 11 11 —
165 174 180 168
2023 2024 2025 Q'26
Payables 28 29 21 14
ST’ Debt 28 28 30 31
Other 6 6 6 8
77 85 71 71

Compound Annual Growth %

10y 5y 3y
Sales (4.70%) 9.94% 1.59%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (9.14%) (8.01%) (11.29%)

Revenue $m

Mar Jun Sep Dec Year
’26 44 55 — — —
’25 55 61 59 52 228
’24 63 70 69 70 271
’23 61 68 77 73 280
’22 46 54 60 58 217
’21 37 43 44 48 171
’20 36 34 36 36 142
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (15) (13) — — —
’25 (11) (2) (11) (12) (36)
’24 (7) (12) 1 9 (10)
’23 (1) 4 7 (1) 9
’22 1 (6) (7) (3) (15)
’21 (3) 13 (5) 4 9
’20 (11) (14) (2) (2) (30)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (8) 25 — — —
’25 (24) 19 56 (8) 44
’24 (11) (13) 3 28 7
’23 7 4 1 32 43
’22 6 (5) (7) (3) (8)
’21 (3) 39 (8) 4 32
’20 (16) (7) (2) (5) (30)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.61) 0.12 — — —
’25 (0.56) (0.26) 0.35 (0.57) (1.06)
’24 (0.84) (0.45) (0.59) (0.94) (2.82)
’23 (0.36) (0.17) (0.03) 0.20 (0.34)
’22 (0.56) (0.72) (0.91) (0.50) (2.69)
’21 0.24 1.79 (0.23) (0.62) 1.30
’20 (0.66) (0.24) (0.72) (1.54) (3.18)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — 11.66 11.42 10.52 1.46 2.62 3.36 7.04 5.80 3.63

Analyst estimates 2026–2028

Powerpack
High — 30.40 26.20 15.23 14.10 6.28 9.90 15.24 15.36 7.88
People
People Employees 1,981 1,818 2,105 1,615 1,386 1,616 1,286 1,256 1,239 889
Revenue/emp, $m 0.11 0.07 0.09 0.11 0.10 0.11 0.17 0.22 0.22 0.26
Income, $m
Income, $m Revenue 216 123 179 174 142 171 217 280 271 228
Gross margin, % 22.59 15.07 33.25 37.22 35.74 25.47 20.86 42.88 27.31 20.22
EBT (190) (118) (92) (84) (98) 7 (70) (4) (83) (19)
EBT margin, % (88.25) (95.44) (51.59) (48.42) (69.17) 3.88 (32.25) (1.46) (30.60) (8.37)
Net income (133) (40) (83) (100) (83) 33 (72) (9) (78) (28)
Depreciation 57 60 64 64 65 65 63 62 61 48
Per share, $
Per share, $ Revenue 12.20 7.01 8.56 7.42 5.72 6.72 8.16 10.32 9.81 8.69
Earnings (7.53) (1.87) (3.71) (3.95) (3.18) 1.30 (2.69) (0.34) (2.82) (1.06)
Cash flow (1.65) 2.14 (3.04) 0.07 (1.19) 0.36 (0.55) 0.33 (0.37) (1.39)
Capex (3.34) (3.31) (1.19) 1.61 (0.01) 0.91 0.24 1.26 0.64 3.07
Free cash flow (4.99) (1.17) (4.23) 1.68 (1.20) 1.27 (0.31) 1.59 0.26 1.68
Book value 31.13 29.72 26.52 20.37 16.21 17.55 14.24 13.82 10.79 10.09
Shares, m 18 18 21 24 25 25 27 27 28 26
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 2.60 0.00 0.00 0.00 0.00
P/S 0.00 1.73 1.37 1.86 0.47 0.51 1.09 1.19 0.67 0.69
P/B 0.53 0.41 0.44 0.68 0.17 0.19 0.62 0.89 0.61 0.60
EV/Sales 0.00 3.43 3.14 3.55 3.55 2.40 2.40 2.02 1.66 1.75
EV/FCF (16.07) (20.49) (6.35) 15.62 (16.99) 12.65 (62.50) 13.11 61.65 9.07
Cash, $m
Cash, $m Operating cash flow (29) 38 (64) 2 (30) 9 (15) 9 (10) (36)
Capex (59) (58) (25) 38 0 23 6 34 18 80
Free cash flow (88) (21) (89) 40 (30) 32 (8) 43 7 44
Balance, $m
Balance, $m Working capital 170 78 95 74 47 26 11 88 89 109
Total debt 238 322 410 379 473 364 328 316 345 335
Net debt 79 209 317 294 437 323 285 232 269 242
Shareholders’ equity 550 523 555 479 402 447 379 374 298 265
Returns, %
Returns, % ROA (11.88) (3.25) (7.35) (8.79) (7.79) 3.43 (8.29) (1.17) (10.37) (4.01)
ROIC (17.37) (11.06) (4.91) (4.39) (5.34) (3.02) (5.08) 3.66 (1.15) 1.69
ROE (21.30) (6.13) (14.40) (17.96) (17.92) 7.81 (17.36) (2.47) (23.23) (9.89)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

SEACOR Marine Holdings Inc. vs peers in Marine Shipping (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PANL Pangaea Logistics Solutions Ltd. $515.3M 10.1× 5.7× +19.42% (above 0%: growing) n/m +114.13% (above 0%: growing) 36.85% 11.41% Compare
CMDB Costamare Bulkers Holdings Limited $473.2M 11.7× — — — −166.66% (below 0%: shrinking) 37.19% 6.44% Compare
ESEA Euroseas Ltd. $443.5M 3.4× 3.9× −1.28% (below 0%: shrinking) +10.42% (above 0%: growing) −70.14% (below 0%: shrinking) 78.65% 59.18% Compare
SHIP Seanergy Maritime Holdings Corp $340.0M 5.3× 6.0× +48.58% (above 0%: growing) +764.29% (above 0%: growing) +144.12% (above 0%: growing) 75.84% 54.72% Compare
GASS StealthGas, Inc. $322.1M 5.4× 5.8× −9.16% (below 0%: shrinking) −16.36% (below 0%: shrinking) −4.48% (below 0%: shrinking) 52.20% 31.55% Compare
DSX Diana Shipping inc. $318.5M 5.1× 3.9× +4.75% (above 0%: growing) +466.67% (above 0%: growing) +1.73% (above 0%: growing) 57.47% 21.13% Compare
SMHI SEACOR Marine Holdings Inc. $218.7M — (loss-making) — (loss-making) −10.16% (below 0%: shrinking) n/m +30.19% (above 0%: growing) 14.55% 29.23%
EDRY EuroDry $136.0M 13.6× 7.3× +56.96% (above 0%: growing) n/m +281.14% (above 0%: growing) 77.08% 49.77% Compare
HMR Heidmar Maritime Holdings Corp. $97.9M 40.5× 12.6× +202.74% (above 0%: growing) n/m −63.91% (below 0%: shrinking) 24.53% 6.27% Compare
Median of peers $331.0M 7.8× 5.8× +19.42% +238.54% −1.37% 54.84% 26.34%

All 38 Marine Shipping stocks →

SEACOR Marine Holdings Inc. (SMHI) key facts

  • Concern: SEACOR Marine Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $227.8 million, down 16.0% from fiscal 2024.
  • Concern: SEACOR Marine Holdings Inc. reported a net loss of $27.8 million, or a loss of $1.06 per share, for fiscal 2025.
  • SEACOR Marine Holdings Inc. (SMHI) is a Marine Shipping company in the Industrials sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, SMHI traded at $8.21, a market capitalization of $218.7 million.
  • Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 1.0× sales.
  • Return on equity was −9.89% and debt-to-equity 1.27.
  • Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 0.41 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

SEACOR Marine Holdings Inc. (SMHI) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SMHI · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com