Friday 6 November 2026
Export ESEA’s income statement to Excel — free account
Euroseas Ltd.
ESEA Industrials Marine Shipping
Euroseas Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $227.9 million, up 7.03% from fiscal 2024.
- Revenue
- −1.28%
- EPS
- +10.4%
- Free cash flow
- −70.1%
- Total debt
- −9.17%
Quarter to June 2026, against a year earlier
63.75
0.53
+0.84%
Follow ESEA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 28 | 24 | 34 | 40 | 53 | 94 | 183 | 189 | 213 | 228 | 227 | +26.0% | 221 | 231 | 259 | +4.4% | |
| Gross margin, % | 23.80 | 27.80 | 30.22 | 30.66 | 36.04 | 63.30 | 72.82 | 75.36 | 72.19 | 76.08 | 77.80 | +52.3 pt | ||||||
| EBT | (44) | (7) | (1) | (2) | (1) | 43 | 106 | 115 | 113 | 137 | 135 | n/m | ||||||
| EBT margin, % | (155.57) | (29.23) | (1.93) | (4.20) | (2.27) | 45.76 | 58.15 | 60.49 | 52.97 | 60.11 | 59.71 | +215.7 pt | ||||||
| Net income | (44) | (7) | (1) | (2) | 4 | 43 | 106 | 115 | 113 | 137 | 135 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 27.85 | 17.17 | 24.33 | 13.99 | 9.26 | 13.46 | 25.44 | 27.32 | 30.69 | 32.82 | 32.55 | +1.8% | |||||
| Earnings | (45.04) | (5.68) | (1.02) | (1.21) | 0.58 | 6.06 | 14.79 | 16.53 | 16.25 | 19.73 | 19.53 | n/m | ||||||
| Cash flow | (0.82) | 3.65 | (1.04) | 1.13 | 0.42 | 7.54 | 15.88 | 18.76 | 18.47 | 20.33 | 21.24 | n/m | ||||||
| Capex | (22.66) | (14.83) | 4.42 | (19.47) | 2.54 | 0.00 | (5.05) | (0.12) | (24.33) | (2.19) | (1.38) | (22.9%) | ||||||
| Free cash flow | (23.48) | (11.17) | 3.38 | (18.34) | 2.96 | 7.54 | 10.83 | 18.64 | (5.85) | 18.14 | 19.87 | n/m | ||||||
| Book value | 86.12 | 59.49 | 15.96 | 9.82 | 4.75 | 11.02 | 23.41 | 38.46 | 52.31 | 66.74 | 75.25 | (2.8%) | ||||||
| Shares, m | 1 | 1 | 1 | 3 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | +23.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 7.65 | 3.52 | 1.07 | 1.72 | 1.88 | 2.77 | 3.27 | 1.9 | |||||
| P/S | 0.39 | 0.63 | 0.19 | 0.25 | 0.50 | 1.56 | 0.62 | 1.04 | 1.00 | 1.66 | 1.96 | 0.8 | ||||||
| P/B | 0.20 | 0.32 | 1.75 | 0.48 | 0.97 | 1.91 | 0.67 | 0.74 | 0.58 | 0.82 | 0.85 | 0.8 | ||||||
| EV/Sales | 2.08 | 1.89 | 1.05 | 2.44 | 1.72 | 2.54 | 1.05 | 1.42 | 1.61 | 1.84 | 2.00 | 1.8 | ||||||
| EV/FCF | (2.46) | (2.91) | (3.08) | (1.86) | (3.88) | 4.53 | 2.48 | 2.08 | (8.44) | 3.33 | 3.28 | (1.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (1) | 5 | (1) | 3 | 2 | 53 | 114 | 130 | 128 | 141 | 148 | n/m | |||||
| Capex | (23) | (21) | 6 | (56) | 15 | 0 | (36) | (1) | (169) | (15) | (10) | (4.6%) | ||||||
| Free cash flow | (24) | (15) | 5 | (52) | 17 | 53 | 78 | 129 | (41) | 126 | 138 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (1) | (2) | 0 | (19) | (19) | (4) | (27) | 15 | 28 | 153 | 179 | n/m | |||||
| Net debt | 48 | 30 | 30 | 88 | 65 | 91 | 79 | 71 | 131 | 40 | 10 | (2.1%) | ||||||
| Shareholders’ equity | 88 | 82 | 23 | 28 | 27 | 77 | 168 | 267 | 363 | 463 | 524 | +20.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (29.10) | (5.17) | (1.26) | (3.57) | 2.82 | 25.52 | 38.63 | 30.41 | 22.20 | 21.21 | 19.21 | +50.3 pt | |||||
| ROIC | (7.22) | (3.01) | 2.80 | 1.06 | 6.26 | 16.99 | 26.95 | 22.09 | 15.19 | 18.57 | 16.78 | +25.8 pt | ||||||
| ROE | (61.61) | (15.68) | (5.72) | (28.50) | 14.01 | 81.32 | 86.73 | 52.70 | 35.83 | 33.15 | 29.33 | +94.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Euroseas Ltd. vs peers in Marine Shipping (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HSHP Himalaya Shipping Ltd. | $704.7M | 13.3× | 8.8× | +79.60% (above 0%: growing) | +2,500.00% (above 0%: growing) | +312.05% (above 0%: growing) | 85.47% | 68.34% | Compare |
| ASC Ardmore Shipping Corporation | $698.2M | 6.4× | 4.7× | +7.96% (above 0%: growing) | +33.40% (above 0%: growing) | +103.64% (above 0%: growing) | 38.73% | 19.69% | Compare |
| PANL Pangaea Logistics Solutions Ltd. | $482.5M | 6.4× | 9.1× | +29.87% (above 0%: growing) | +210.53% (above 0%: growing) | +76.28% (above 0%: growing) | 0.00% | 19.90% | Compare |
| CMDB Costamare Bulkers Holdings Limited | $432.3M | 10.7× | — | — | — | −166.66% (below 0%: shrinking) | 37.19% | 6.44% | Compare |
| ESEA Euroseas Ltd. | $415.7M | 3.3× | 3.5× | −1.28% (below 0%: shrinking) | +10.42% (above 0%: growing) | −70.14% (below 0%: shrinking) | 78.65% | 59.18% | |
| SHIP Seanergy Maritime Holdings Corp | $300.1M | 4.9× | 4.7× | +48.58% (above 0%: growing) | +764.29% (above 0%: growing) | +144.12% (above 0%: growing) | 75.84% | 54.72% | Compare |
| GASS StealthGas, Inc. | $296.1M | 5.0× | 4.9× | −9.16% (below 0%: shrinking) | −16.36% (below 0%: shrinking) | −4.48% (below 0%: shrinking) | 52.20% | 31.55% | Compare |
| DSX Diana Shipping inc. | $288.6M | 4.8× | 3.1× | +4.75% (above 0%: growing) | +466.67% (above 0%: growing) | +1.73% (above 0%: growing) | 57.47% | 21.13% | Compare |
| SMHI SEACOR Marine Holdings Inc. | $235.1M | — (loss-making) | — (loss-making) | −3.28% (below 0%: shrinking) | n/m | −117.87% (below 0%: shrinking) | 33.07% | (2.44%) | Compare |
| Median of peers | $366.2M | 6.4× | 4.8× | +7.96% | +338.60% | +39.01% | 45.47% | 20.52% |