Saturday 17 October 2026 Export SMFL’s income statement to Excel — free account

Smart for Life, Inc.

SMFL Consumer Defensive Packaged Foods

Operating cash flow growth for three consecutive years.

0.00 0.00 NaN

Follow SMFL

Alert me

Market cap: $40.0K
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 4/9
Altman Z: −8.45
Beneish M: −6.39
Dividend safety: n/a

Overview Business Profile Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 92.48%

Capital & Financial Ratios $m

Market Cap 0.04

Revenue 5.67

Net Income (18.17)

Free Cash Flow (0.38)

Net Debt 3.20

Current Ratio 0.17

Debt/Equity 3.45

P/E ratio 0.00

Fwd P/E —

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 99.48%

Next Y EPS Growth (10,455.56%)

Next Y revenue growth 360.30%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

EV/Sales against its own 10 years 25.85%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2021	2022	2023	Q'24
Cash	0	0	0	0
Receivables	0	1	0	1
Inventory	3	2	1	1
Other	—	—	—	—
	4	4	2	2

	2021	2022	2023	Q'24
Payables	2	3	4	4
ST’ Debt	11	6	11	2
Other	—	1	0	0
	17	15	22	10

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	61.31%
Cash Flow	—	—	0.00%
Earnings	—	—	0.00%
Book Value	—	—	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	0	1	1	—	—
’23	2	1	2	3	8
’22	4	4	5	2	16
’21	1	1	3	4	9
’20	—	—	1	1	2

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(1)	1	—	—
’23	(1)	(5)	(1)	0	(6)
’22	(4)	(2)	(1)	(2)	(10)
’21	(1)	(1)	(4)	0	(5)
’20	—	—	—	(2)	(2)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(1)	1	—	—
’23	(1)	(5)	(1)	0	(6)
’22	(4)	(2)	(1)	(2)	(10)
’21	(1)	(1)	(3)	0	(5)
’20	—	—	—	(2)	(2)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(10.79)	(2.48)	(0.94)	—	—
’23	(342.06)	(122.61)	(52.55)	19.12	(166.31)
’22	(2.58k)	(346.46)	(220.48)	(598.44)	(3.12k)
’21	(178.11)	(218.97)	(537.04)	(891.58)	(1.92k)

Fiscal quarters ending in the months shown.

Group	Line	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	598.50	2.28	Analyst estimates 2024–2026 Powerpack
	High	—	—	—	—	—	—	—	—	10,237.50	882.00
People
People	Employees	—	—	—	—	—	—	107	114	145	12
	Revenue/emp, $m	—	—	—	—	—	0.00	0.02	0.08	0.11	0.69
Income, $m
Income, $m	Revenue	—	—	—	—	—	2	2	9	16	8
	Gross margin, %	—	—	—	—	—	(37.84)	6.53	32.12	32.01	37.57
	EBT	—	—	—	—	—	(3)	(3)	(8)	(28)	(21)
	EBT margin, %	—	—	—	—	—	(127.49)	(161.72)	(86.07)	(177.22)	(256.76)
	Net income	—	—	—	0	—	(3)	(3)	(8)	(30)	(23)
	Depreciation	—	—	—	—	—	0	0	1	5	4
Per share, $
Per share, $	Revenue	—	—	—	—	—	0.12	1,031.37	2,098.28	1,590.25	60.48
	Earnings	—	—	—	—	—	(0.12)	(1,654.74)	(1,921.31)	(3,118.19)	(166.31)
	Cash flow	—	—	—	—	—	(0.08)	(1,001.63)	(1,154.77)	(968.59)	(43.00)
	Capex	—	—	—	—	—	0.00	(17.37)	(32.88)	(2.97)	0.00
	Free cash flow	—	—	—	—	—	(0.08)	(1,019.00)	(1,187.65)	(971.56)	(43.00)
	Book value	—	—	—	—	—	(0.20)	(3,750.42)	(1,416.44)	(236.20)	(46.97)
	Shares, m	—	—	—	—	—	21	0	0	0	0
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	—	—	4.02	4.02	4.02	0.47	0.20
	P/B	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00
	EV/Sales	—	—	—	—	—	6.32	6.32	6.32	1.72	1.74
	EV/FCF	—	—	—	—	—	(11.06)	(11.06)	(11.06)	(2.81)	(2.47)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	(2)	(2)	(5)	(10)	(6)
	Capex	—	—	—	—	—	—	0	0	0	—
	Free cash flow	—	—	—	—	—	(2)	(2)	(5)	(10)	(6)
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	(5)	(6)	(13)	(12)	(20)
	Total debt	—	—	—	—	—	4	6	21	20	12
	Net debt	—	—	—	—	—	4	5	21	20	12
	Shareholders’ equity	—	—	—	—	—	(4)	(7)	(6)	(2)	(6)
Returns, %
Returns, %	ROA	—	—	—	—	—	(212.71)	(148.76)	(66.29)	(118.16)	(92.92)
	ROIC	—	—	—	—	—	0.00	0.00	(22.35)	(42.92)	(185.23)
	ROE	—	—	—	—	—	45.02	56.56	122.89	723.52	518.33

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2023 · latest quarter Sep 2024

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ORISF Oriental Rise Holdings Limited	$2.3M	—	—	—	—	−105.36% (below 0%: shrinking)	—	—	Compare
RGFC Real Good Food Company, Inc.	$2.2M	— (loss-making)	— (loss-making)	+47.98% (above 0%: growing)	n/m	+84.37% (above 0%: growing)	20.85%	(15.95%)	Compare
MEHA Functional Brands Inc.	$1.9M	— (loss-making)	—	+2.07% (above 0%: growing)	n/m	−209.98% (below 0%: shrinking)	59.89%	(70.59%)	Compare
ATPC Agape ATP Corporation	$1.7M	1.2×	—	−93.38% (below 0%: shrinking)	n/m	+77.69% (above 0%: growing)	86.13%	(4,021.90%)	Compare
CYAN Cyanotech Corporation	$1.7M	— (loss-making)	2.4×	+11.12% (above 0%: growing)	n/m	+204.00% (above 0%: growing)	42.38%	7.00%	Compare
BSFCD Blue Star Foods Corp.	$960.0K	14.2×	2.3×	−54.59% (below 0%: shrinking)	n/m	−123.09% (below 0%: shrinking)	55.80%	(29.04%)	Compare
STKH Steakholder Foods Ltd. Sponsored ADR	$670.0K	— (loss-making)	—	—	n/m	+35.62% (above 0%: growing)	0.00%	0.00%	Compare
RKDA Arcadia Biosciences, Inc.	$490.0K	— (loss-making)	— (loss-making)	−0.82% (below 0%: shrinking)	n/m	+82.11% (above 0%: growing)	43.73%	(34.37%)	Compare
SMFL Smart for Life, Inc.	$40.0K	— (loss-making)	—	−43.47% (below 0%: shrinking)	n/m	+210.94% (above 0%: growing)	40.81%	(94.86%)
Median of peers	$1.7M	—	—	+0.62%	—	+56.66%	43.73%	(29.04%)

All 71 Packaged Foods stocks →

Smart for Life, Inc. (SMFL) key facts

Smart for Life, Inc. (SMFL) is a Packaged Foods company in the Consumer Defensive sector.
Return on equity was 518.3% and debt-to-equity 3.45.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −8.45 (distress zone) for fiscal 2023.

Source: company filings (standardised) and stockrow calculations.