stockrow
Friday 6 November 2026
Export ORISF’s income statement to Excel — free account
Oriental Rise Holdings Limited
ORISF Consumer Defensive Packaged Foods
Oriental Rise Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $12.2 million, down 18.6% from fiscal 2024.
0.15
0.06
+66.67%
Follow ORISF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 24 | 24 | 15 | 12 | (20.5%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 52.04 | 53.00 | 26.18 | 10.75 | (41.3) pt | ||||||
| EBT | — | — | — | — | — | — | 12 | 11 | 2 | 1 | (58.3%) | ||||||
| EBT margin, % | — | — | — | — | — | — | 49.13 | 47.19 | 13.34 | 7.06 | (42.1) pt | ||||||
| Net income | — | — | — | — | — | — | 12 | 12 | 2 | 1 | (61.4%) | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 162.04 | 160.81 | 96.80 | 24.36 | (46.8%) | |||||
| Earnings | — | — | — | — | — | — | 79.02 | 76.80 | 13.46 | 1.36 | (74.2%) | ||||||
| Cash flow | — | — | — | — | — | — | 90.52 | 84.24 | 20.31 | (1.16) | n/m | ||||||
| Capex | — | — | — | — | — | — | (0.01) | (11.75) | (1.66) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | 90.51 | 72.49 | 18.65 | (1.16) | n/m | ||||||
| Book value | — | — | — | — | — | — | 351.29 | 420.28 | 451.99 | 156.26 | (23.7%) | ||||||
| Shares, m | — | — | — | — | — | — | 0 | 0 | 0 | 1 | +49.5% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | (1.45) | (44.37) | (11.5) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 14 | 13 | 3 | (1) | n/m | |||||
| Capex | — | — | — | — | — | — | 0 | (2) | 0 | — | +1,035.8% | ||||||
| Free cash flow | — | — | — | — | — | — | 14 | 11 | 3 | (1) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 25 | 35 | 44 | 50 | +25.3% | |||||
| Net debt | — | — | — | — | — | — | (26) | (36) | (43) | (48) | +23.4% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 53 | 63 | 70 | 78 | +14.1% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 18.56 | 2.99 | 0.89 | +0.9 pt | |||||
| ROIC | — | — | — | — | — | — | 27.46 | 26.73 | 4.77 | (1.86) | (29.3) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 19.87 | 3.14 | 0.92 | +0.9 pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 70 | 69 | 71 | +0.7% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.34 | 0.22 | 0.17 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 26 Oct 2026
Oriental Rise Holdings Limited vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ABVEF Above Food Ingredients Inc. | $5.8M | — (loss-making) | — | — | n/m | +325.10% (above 0%: growing) | — | 0.00% | Compare |
| NCRA Nocera, Inc. | $3.4M | — (loss-making) | — | −28.52% (below 0%: shrinking) | n/m | −194.28% (below 0%: shrinking) | 0.84% | (54.90%) | Compare |
| FAMI Farmmi, Inc. | $3.4M | 0.1× | 5.8× | +244.11% (above 0%: growing) | −91.24% (below 0%: shrinking) | +88.60% (above 0%: growing) | 4.29% | 0.00% | Compare |
| PAVS Paranovus Entertainment Technology Ltd. | $2.4M | — (loss-making) | — (loss-making) | −8.96% (below 0%: shrinking) | −582.47% (below 0%: shrinking) | +88.21% (above 0%: growing) | 5.59% | 0.00% | Compare |
| ORISF Oriental Rise Holdings Limited | $2.3M | — | — | — | — | −105.36% (below 0%: shrinking) | — | — | |
| MEHA Functional Brands Inc. | $1.9M | — (loss-making) | — | +2.07% (above 0%: growing) | n/m | −209.98% (below 0%: shrinking) | 59.89% | (70.59%) | Compare |
| CYAN Cyanotech Corporation | $1.7M | — (loss-making) | 2.4× | +11.12% (above 0%: growing) | n/m | +204.00% (above 0%: growing) | 42.38% | 7.00% | Compare |
| ATPC Agape ATP Corporation | $1.3M | — (loss-making) | — | −93.38% (below 0%: shrinking) | n/m | +77.69% (above 0%: growing) | 86.13% | (4,021.90%) | Compare |
| BSFCD Blue Star Foods Corp. | $960.0K | 0.0× | 2.3× | −54.59% (below 0%: shrinking) | n/m | −123.09% (below 0%: shrinking) | 55.80% | (29.04%) | Compare |
| Median of peers | $2.2M | — | 2.4× | −8.96% | — | +82.95% | 42.38% | (14.52%) |