| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Cash | 0.71 | 0.26 | 0.81 | 1.09 |
| Receivables | 2.10 | 1.95 | 3.25 | 2.23 |
| Inventory | 7.31 | 7.79 | 6.34 | 6.99 |
| Other | — | — | — | — |
| 10.59 | 10.55 | 10.87 | 10.94 |
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Payables | 1.44 | 2.22 | 1.70 | 1.25 |
| ST’ Debt | 4.39 | 5.89 | 7.24 | 7.16 |
| Other | 0.20 | 0.11 | 0.08 | 0.08 |
| 8.55 | 10.24 | 10.70 | 10.28 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 6.47 | — | — | — |
—
|
| ’26 | 5.82 | 6.98 | 5.88 | 7.91 |
26.59
|
| ’25 | 5.90 | 5.85 | 6.17 | 6.30 |
24.22
|
| ’24 | 5.15 | 6.37 | 5.58 | 5.97 |
23.07
|
| ’23 | 6.72 | 5.18 | 5.89 | 5.39 |
23.18
|
| ’22 | 8.96 | 9.42 | 9.46 | 8.13 |
35.97
|
| ’21 | 7.35 | 8.57 | 6.99 | 9.44 |
32.35
|
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 0.42 | — | — | — |
—
|
| ’26 | (0.33) | 0.11 | (0.06) | 0.52 |
0.23
|
| ’25 | 0.24 | (0.44) | (0.93) | (0.06) |
(1.19)
|
| ’24 | (0.60) | 0.83 | (1.00) | 0.31 |
(0.45)
|
| ’23 | (1.30) | (1.16) | (0.22) | 0.58 |
(2.10)
|
| ’22 | (1.86) | 2.28 | 0.92 | 1.04 |
2.38
|
| ’21 | (0.15) | 1.29 | (0.22) | 1.48 |
2.40
|
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 0.36 | — | — | — |
—
|
| ’26 | (0.35) | 0.04 | (0.06) | 0.38 |
0.09
|
| ’25 | 0.20 | (0.50) | (0.99) | (0.14) |
(1.44)
|
| ’24 | (0.75) | 0.70 | (1.04) | 0.25 |
(0.84)
|
| ’23 | (1.67) | (1.47) | (0.55) | 0.53 |
(3.17)
|
| ’22 | (2.03) | 1.93 | 0.69 | 0.51 |
1.11
|
| ’21 | (0.28) | 1.12 | (0.51) | 1.30 |
1.64
|
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | (0.13) | 0.00 | — | — |
(0.18)
|
| ’25 | (0.17) | (0.16) | (0.03) | (0.09) |
(0.45)
|
| ’24 | (0.22) | (0.13) | (0.16) | (0.30) |
(0.81)
|
| ’23 | (0.08) | (0.15) | (0.10) | (0.23) |
(0.55)
|
| ’22 | 0.08 | 0.15 | 0.06 | 0.04 |
0.35
|
| ’21 | 0.02 | 0.03 | 0.13 | (0.03) |
0.15
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 0.90 | 0.61 | 0.12 | 0.21 | 0.23 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 3.62 | 1.70 | 0.96 | 0.57 | 0.55 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 95 | 86 | 77 | 83 | 83 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.38 | 0.27 | 0.30 | 0.29 | 0.32 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 35.97 | 23.18 | 23.07 | 24.22 | 26.59 | — | — | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.72% | 31.32% | 25.77% | 28.40% | 32.62% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.18 | (3.42) | (5.26) | (3.19) | (1.28) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.07% | (14.76%) | (22.80%) | (13.19%) | (4.80%) | — | — | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.15 | (3.44) | (5.27) | (3.20) | (1.28) | — | — | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.98 | 2.14 | 2.07 | 1.90 | 1.90 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.84 | 3.71 | 3.53 | 3.42 | 3.64 | — | — | — |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 0.35 | (0.55) | (0.81) | (0.45) | (0.18) | — | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.39 | (0.34) | (0.07) | (0.17) | 0.03 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.21) | (0.17) | (0.06) | (0.03) | (0.02) | — | — | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.18 | (0.51) | (0.13) | (0.20) | 0.01 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.17 | 2.62 | 1.81 | 1.26 | 1.05 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.16 | 6.24 | 6.53 | 7.07 | 7.30 | — | — | — |
Shares
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.63 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.58 | 0.24 | 0.08 | 0.10 | 0.08 | — | — | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.06 | 0.34 | 0.16 | 0.28 | 0.29 | — | — | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.64 | 0.47 | 0.29 | 0.38 | 0.36 | — | — | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.73 | (3.45) | (7.87) | (6.32) | (123.28) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.38 | (2.10) | (0.45) | (1.19) | 0.23 | — | — | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.27) | (1.07) | (0.38) | (0.25) | (0.14) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.11 | (3.17) | (0.84) | (1.44) | 0.09 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.44 | 5.39 | 2.04 | 0.30 | 0.17 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.83 | 6.41 | 5.39 | 6.89 | 8.24 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.24 | 5.44 | 4.68 | 6.63 | 7.43 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.49 | 16.35 | 11.81 | 8.88 | 7.66 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.85% | (11.14%) | (19.21%) | (13.18%) | (5.62%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.41% | (8.38%) | (17.40%) | (10.10%) | (2.38%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.79% | (19.20%) | (37.41%) | (30.95%) | (15.50%) | — | — | — |
ROE
|
Cyanotech Corporation has faced a decade of financial turbulence, with revenues dropping from $33.8 million in 2015 to $23.1 million in 2023, and a significant decline in stock price from $10.85 to $0.96 over the same period. Despite these setbacks, projections for 2024 and 2025 suggest a potential revenue rebound, driven by strategic initiatives and market expansion. However, the company must address its erratic profitability, as evidenced by a plummeting EBT margin from 0.68% in 2015 to -22.8% in 2023, and a declining gross margin, which highlights rising production costs and pricing pressures.
Insider transactions reveal a surge in insider buying, with over 100,000 shares acquired by a director in recent months, signaling strong insider confidence in Cyanotech’s future. This optimism is echoed by analysts, who have set price targets at $5.00, suggesting substantial upside potential if the company can execute its strategic plans effectively. Key priorities include cost management, market expansion, operational efficiency, and transparent investor communication. While the path to recovery is fraught with challenges, these strategic efforts could position Cyanotech for a turnaround, offering significant value to shareholders if successfully implemented.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.