stockrow
Friday 6 November 2026
Export STKH’s income statement to Excel — free account
Steakholder Foods Ltd. Sponsored ADR
STKH Consumer Defensive Packaged Foods
Steakholder Foods Ltd. Sponsored ADR’s revenue for fiscal 2024 (year ended December 2024) was $10,000.00.
0.42
0.03
+7.69%
Follow STKH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 0 | 0 | 0 | — | — | — | — | — | 0 | — | — | (35.1%) | — | — | — | — | |
| Gross margin, % | 24.24 | 75.88 | (66.99) | 0.00 | 0.00 | 0.00 | 0.00 | — | (120.00) | — | 0.00 | (144.2) pt | ||||||
| EBT | 1 | 0 | 0 | 0 | (19) | (18) | (15) | (16) | (9) | (8) | (11) | n/m | ||||||
| EBT margin, % | 179.35 | (108.98) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (85,210.00) | 0.00 | 0.00 | (179.4) pt | ||||||
| Net income | 1 | — | — | 0 | (19) | (18) | (22) | (17) | (9) | (11) | (22) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | (260.52) | (3,697.89) | (1,865.08) | (1,930.14) | (855.15) | (244.83) | (90.69) | (1,456.26) | (16.1%) | ||||||
| Cash flow | 0.00 | 0.00 | 0.00 | (106.55) | (764.97) | (1,443.77) | (1,308.69) | (645.37) | (243.02) | (54.39) | 0.00 | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | (77.60) | (135.95) | (189.18) | (256.16) | (13.69) | (27.38) | 1.90 | 0.00 | n/m | ||||||
| Free cash flow | 0.00 | 0.00 | 0.00 | (184.15) | (900.92) | (1,632.95) | (1,564.85) | (659.06) | (270.40) | (52.48) | 0.00 | n/m | ||||||
| Book value | 0.00 | 0.00 | 0.00 | 918.27 | 3,120.37 | 3,893.46 | 830.02 | 298.27 | 116.28 | 35.47 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | +106.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | — | — | — | — | — | 0.00 | — | 0.00 | 0.0 | |||||
| P/S | 0.00 | 0.00 | 0.00 | — | — | — | — | — | 0.00 | — | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | — | — | — | — | — | 0.30 | — | 0.00 | 0.1 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | — | — | — | — | — | 0.00 | — | 0.00 | 0.0 | ||||||
| EV/FCF | 2.34 | 2.34 | 2.34 | — | — | — | — | — | 0.07 | — | 0.01 | 1.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | 0 | 0 | 0 | (4) | (14) | (15) | (13) | (8) | (7) | (15) | n/m | |||||
| Capex | 0 | 0 | 0 | 0 | (1) | (2) | (3) | 0 | (1) | 0 | (1) | n/m | ||||||
| Free cash flow | 0 | 0 | 0 | 0 | (5) | (16) | (18) | (13) | (9) | (7) | (16) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 0 | — | 0 | 1 | 12 | 19 | 3 | 2 | 0 | 3 | 1 | n/m | |||||
| Net debt | 1 | 0 | 0 | (1) | (14) | (19) | (4) | (2) | 1 | (3) | (1) | n/m | ||||||
| Shareholders’ equity | 3 | 1 | 0 | 1 | 16 | 38 | 9 | 6 | 4 | 4 | 2 | +3.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 12.75 | (12.71) | (18.24) | (41.84) | (190.37) | (62.01) | (77.44) | (126.69) | (91.57) | (171.97) | 0.00 | (184.7) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | (85.36) | (601.67) | (58.10) | (187.41) | (237.00) | (111.43) | (422.52) | 0.00 | (422.5) pt | ||||||
| ROE | 22.32 | (16.09) | (129.20) | (56.82) | (216.38) | (67.68) | (92.97) | (220.70) | (171.64) | (266.33) | 0.00 | (288.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 18 | 26 | 38 | 49 | 43 | 24 | 12 | — | (6.5%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2024 · fundamentals updated 26 Oct 2026
Steakholder Foods Ltd. Sponsored ADR vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NCRA Nocera, Inc. | $3.4M | — (loss-making) | — | −28.52% (below 0%: shrinking) | n/m | −194.28% (below 0%: shrinking) | 0.84% | (54.90%) | Compare |
| PAVS Paranovus Entertainment Technology Ltd. | $2.4M | — (loss-making) | — (loss-making) | −8.96% (below 0%: shrinking) | −582.47% (below 0%: shrinking) | +88.21% (above 0%: growing) | 5.59% | 0.00% | Compare |
| ORISF Oriental Rise Holdings Limited | $2.3M | — | — | — | — | −105.36% (below 0%: shrinking) | — | — | Compare |
| MEHA Functional Brands Inc. | $1.9M | — (loss-making) | — | +2.07% (above 0%: growing) | n/m | −209.98% (below 0%: shrinking) | 59.89% | (70.59%) | Compare |
| CYAN Cyanotech Corporation | $1.7M | — (loss-making) | 2.4× | +11.12% (above 0%: growing) | n/m | +204.00% (above 0%: growing) | 42.38% | 7.00% | Compare |
| ATPC Agape ATP Corporation | $1.3M | — (loss-making) | — | −93.38% (below 0%: shrinking) | n/m | +77.69% (above 0%: growing) | 86.13% | (4,021.90%) | Compare |
| BSFCD Blue Star Foods Corp. | $960.0K | 0.0× | 2.3× | −54.59% (below 0%: shrinking) | n/m | −123.09% (below 0%: shrinking) | 55.80% | (29.04%) | Compare |
| STKH Steakholder Foods Ltd. Sponsored ADR | $440.0K | — (loss-making) | — | — | n/m | +35.62% (above 0%: growing) | 0.00% | 0.00% | |
| RKDA Arcadia Biosciences, Inc. | $400.0K | — (loss-making) | — (loss-making) | −0.82% (below 0%: shrinking) | n/m | +82.11% (above 0%: growing) | 43.73% | (34.37%) | Compare |
| Median of peers | $1.8M | — | — | −8.96% | — | −13.84% | 43.73% | (34.37%) |