Friday 6 November 2026
Export SMBK’s income statement to Excel — free account
SmartFinancial, Inc.
SMBK Financial Banks Regional
SmartFinancial, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $320.3 million, up 12.3% from fiscal 2024.
- Revenue
- +9.67%
- EPS
- +38.6%
- Free cash flow
- +68.1%
- Total debt
- +112.9%
Quarter to June 2026, against a year earlier
48.24
1.29
−2.60%
Follow SMBK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 47 | 57 | 99 | 124 | 133 | 149 | 187 | 240 | 285 | 320 | 335 | +23.8% | 227 | 246 | 268 | (5.7%) | |
| Gross margin, % | 90.80 | 90.02 | 84.24 | 80.14 | 87.41 | 92.06 | 88.56 | 63.40 | 60.12 | 62.58 | 63.90 | (28.2) pt | ||||||
| EBT | 9 | 11 | 21 | 33 | 31 | 44 | 55 | 36 | 45 | 62 | 71 | +23.6% | ||||||
| EBT margin, % | 19.60 | 20.06 | 21.60 | 27.02 | 23.22 | 29.71 | 29.43 | 15.07 | 15.94 | 19.20 | 21.18 | (0.4) pt | ||||||
| Net income | 6 | 5 | 18 | 27 | 24 | 35 | 43 | 29 | 36 | 50 | 57 | +27.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.01 | 6.60 | 7.95 | 8.87 | 8.90 | 9.58 | 11.14 | 14.30 | 17.01 | 19.09 | 19.92 | +10.1% | |||||
| Earnings | 0.81 | 0.59 | 1.44 | 1.90 | 1.63 | 2.23 | 2.57 | 1.70 | 2.16 | 3.00 | 3.42 | +15.7% | ||||||
| Cash flow | 1.99 | 0.14 | 1.68 | 2.14 | 1.94 | 2.97 | 3.39 | 2.36 | 3.14 | 3.68 | 4.37 | +7.1% | ||||||
| Capex | (0.98) | (0.31) | 0.09 | (0.35) | (0.28) | 0.03 | (0.63) | (0.27) | 0.08 | 0.00 | (0.36) | (55.3%) | ||||||
| Free cash flow | 1.01 | (0.17) | 1.77 | 1.79 | 1.67 | 2.99 | 2.77 | 2.10 | 3.22 | 3.68 | 4.01 | +15.5% | ||||||
| Book value | 18.02 | 23.83 | 22.78 | 22.41 | 23.88 | 27.58 | 25.83 | 27.37 | 29.31 | 32.93 | 34.29 | +6.9% | ||||||
| Shares, m | 6 | 9 | 12 | 14 | 15 | 16 | 17 | 17 | 17 | 17 | 17 | +12.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.63 | 37.08 | 12.69 | 12.45 | 11.20 | 12.11 | 10.66 | 14.23 | 14.28 | 12.29 | 14.11 | 16.0 | |||||
| P/S | 2.32 | 3.31 | 2.30 | 2.67 | 2.04 | 2.86 | 2.46 | 1.70 | 1.82 | 1.94 | 2.42 | 2.3 | ||||||
| P/B | 1.03 | 0.92 | 0.80 | 1.06 | 0.76 | 0.99 | 1.06 | 0.89 | 1.06 | 1.12 | 1.41 | 1.0 | ||||||
| EV/Sales | 1.24 | 2.10 | 1.64 | 1.75 | (0.68) | (3.28) | 1.48 | 0.47 | 0.63 | 0.81 | — | 0.6 | ||||||
| EV/FCF | 9.89 | (81.03) | 7.36 | 8.68 | (3.60) | (10.50) | 5.96 | 3.18 | 3.32 | 4.18 | — | (5.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 12 | 1 | 21 | 30 | 29 | 46 | 57 | 40 | 53 | 62 | 73 | +20.4% | |||||
| Capex | (6) | (3) | 1 | (5) | (4) | 0 | (10) | (4) | 1 | 0 | (6) | (49.6%) | ||||||
| Free cash flow | 6 | (1) | 22 | 25 | 25 | 47 | 46 | 35 | 54 | 62 | 67 | +29.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (62) | (41) | (49) | 30 | 52 | (298) | (579) | (502) | (424) | (355) | (359) | +21.5% | |||||
| Net debt | (50) | (69) | (65) | (113) | (361) | (916) | (183) | (297) | (340) | (363) | (280) | +24.6% | ||||||
| Shareholders’ equity | 105 | 206 | 283 | 313 | 357 | 429 | 432 | 460 | 491 | 552 | 577 | +20.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.46 | 0.35 | 0.91 | 1.12 | 0.85 | 0.88 | 0.93 | 0.60 | 0.72 | 0.90 | 0.99 | +0.4 pt | |||||
| ROIC | 10.41 | 6.35 | 7.21 | 11.48 | 0.00 | 0.00 | 13.87 | 13.95 | 18.73 | 20.69 | 15.22 | +10.3 pt | ||||||
| ROE | 4.65 | 3.10 | 7.41 | 8.91 | 7.26 | 8.85 | 9.98 | 6.41 | 7.60 | 9.65 | 10.47 | +5.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 222 | 343 | 387 | 399 | 475 | 551 | 596 | 585 | 612 | 589 | — | +11.5% | |||||
| Revenue/emp, $m | 0.21 | 0.17 | 0.26 | 0.31 | 0.28 | 0.27 | 0.31 | 0.41 | 0.47 | 0.54 | — | +11.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
SmartFinancial, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MPB Mid Penn Bancorp | $869.3M | 11.8× | 11.2× | +13.23% (above 0%: growing) | +6.25% (above 0%: growing) | −3.90% (below 0%: shrinking) | 69.39% | 0.00% | Compare |
| CCBG Capital City Bank Group | $861.6M | 13.8× | 13.4× | −2.57% (below 0%: shrinking) | +6.45% (above 0%: growing) | +47.12% (above 0%: growing) | 89.60% | 0.00% | Compare |
| FCBC First Community Bancshares, Inc. | $858.8M | 14.3× | 14.0× | +35.47% (above 0%: growing) | +77.61% (above 0%: growing) | +82.80% (above 0%: growing) | 92.36% | 0.00% | Compare |
| ALRS Alerus Financial | $837.6M | 28.4× | 10.5× | +4.46% (above 0%: growing) | +16.67% (above 0%: growing) | +136.92% (above 0%: growing) | 77.55% | 0.00% | Compare |
| RCBC River City Bank | $828.4M | — | — | — | — | — | 51.62% | 0.00% | Compare |
| SMBK SmartFinancial, Inc. | $819.7M | 14.1× | 12.6× | +9.67% (above 0%: growing) | +38.57% (above 0%: growing) | +68.13% (above 0%: growing) | 65.11% | 0.00% | |
| PGC Peapack-Gladstone Financial Corporation | $811.6M | 15.6× | 12.2× | +10.12% (above 0%: growing) | +97.78% (above 0%: growing) | +388.43% (above 0%: growing) | 70.34% | 0.00% | Compare |
| SPFI South Plains Financial, Inc. | $807.8M | 10.9× | 11.3× | +19.20% (above 0%: growing) | +10.19% (above 0%: growing) | +36.07% (above 0%: growing) | 72.35% | 0.00% | Compare |
| IBCP Independent Bank Corp. | $802.2M | 10.6× | 10.8× | +14.65% (above 0%: growing) | −4.71% (below 0%: shrinking) | −1.00% (below 0%: shrinking) | 76.31% | 0.00% | Compare |
| Median of peers | $833.0M | 13.8× | 11.3× | +13.23% | +10.19% | +47.12% | 74.33% | 0.00% |
Pay and ownership Proxy statement filed 7 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.72m | 1.39m | 215.73 |
| 2024 | 1.04m | 1.19m | 178.96 |
| 2023 | 1.09m | 693.10k | 139.75 |
| 2022 | 1.01m | 958.81k | 154.75 |
| 2021 | 1.03m | 1.00m | 152.35 |
Ownership
Directors and executive officers, together
6.93%
BlackRock, Inc.
7.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement