Tuesday 13 October 2026 Export all SLSN data to Excel Powerpack

Solesence, Inc.

SLSN Consumer Defensive Household & Personal Products

Solesence, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $62.1 million, up 18.6% from fiscal 2024. In the quarter to June 2026, revenue fell 24.7%, EPS fell 105.5%, free cash flow grew 86.5% and total debt rose 36.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

1.02 0.00 0.00%
Market cap
$70.7M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
2/9
Altman Z
1.02
Beneish M
−1.13
Dividend safety
n/a

Insider Decisions trades per month

Total buys 0.07
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 1 1 — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 74.05%

Capital & Financial Ratios $m

Market Cap 70.65
Revenue 55.37
Net Income (2.91)
Free Cash Flow (0.85)
Net Debt 13.24
Current Ratio 0.97 (below 1: weak)
Debt/Equity 1.09
P/E ratio 0.00
Fwd P/E —
P/S ratio 1.30
P/B ratio 5.48
Past 5Y EPS Growth (7.79%) (below 0%: weak)
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth —
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/S against its own 10 years 26.25%
10-year low 10-year high
P/B against its own 10 years 11.74%
10-year low 10-year high
EV/Sales against its own 10 years 44.44%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 2 1 1 1
Receivables 3 5 7 9
Inventory 10 20 19 13
Other — — — —
16 29 29 25
2023 2024 2025 Q'26
Payables 6 9 4 5
ST’ Debt 5 5 5 14
Other — — — —
16 26 14 26

Compound Annual Growth %

10y 5y 3y
Sales 19.66% 29.38% 18.48%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 12.60% 0.00%
Book Value 19.95% 45.20% 46.15%

Revenue $m

Mar Jun Sep Dec Year
’26 13 15 — — —
’25 15 20 15 12 62
’24 10 13 17 13 52
’23 9 12 8 8 37
’22 8 11 10 8 37
’21 7 7 8 7 29
’20 4 4 4 5 17
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 2 0 — — —
’25 (7) (1) (3) 2 (9)
’24 (4) (1) 4 2 2
’23 (1) (1) 3 (3) (2)
’22 (2) (2) 1 1 (2)
’21 0 1 0 2 2
’20 (1) 0 0 0 (2)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 1 0 — — —
’25 (7) (2) (3) 1 (11)
’24 (4) (1) 3 0 (3)
’23 (1) (2) 3 (3) (3)
’22 (2) (2) 0 0 (4)
’21 0 0 (1) 2 0
’20 (1) 0 (1) (1) (3)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.01) 0.00 — — —
’25 0.00 0.04 (0.02) (0.01) 0.02
’24 0.02 0.01 0.04 (0.01) 0.07
’23 (0.02) 0.01 (0.03) (0.04) (0.09)
’22 0.00 0.00 (0.02) (0.04) (0.05)
’21 0.03 0.00 0.03 (0.01) 0.05
’20 0.00 0.01 0.01 0.00 0.03
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 0.37 0.36 0.40 0.25 0.17 0.74 1.09 0.32 0.40 1.34

Analyst estimates 2026–2028

Powerpack
High 0.87 0.78 1.34 0.80 0.95 4.45 4.44 1.80 2.91 16.56
People
People Employees 46 48 54 53 54 58 82 79 98 115
Revenue/emp, $m 0.23 0.26 0.26 0.24 0.32 0.51 0.46 0.47 0.53 0.54
Income, $m
Income, $m Revenue 11 12 14 13 17 29 37 37 52 62
Gross margin, % 30.05 30.87 23.18 20.91 34.98 29.48 22.40 20.98 30.92 25.88
EBT (1) (1) (2) (3) 1 2 (3) (4) 4 2
EBT margin, % (11.90) (6.33) (14.66) (24.03) 5.78 8.00 (7.07) (11.75) 8.52 3.00
Net income (1) (1) (2) (3) 1 2 (3) (4) 4 2
Depreciation 1 0 0 0 1 1 1 1 1 1
Per share, $
Per share, $ Revenue 0.35 0.40 0.42 0.34 0.45 0.65 0.76 0.75 0.84 0.88
Earnings (0.04) (0.03) (0.06) (0.08) 0.03 0.05 (0.05) (0.09) 0.07 0.03
Cash flow (0.01) (0.03) (0.04) (0.08) (0.05) 0.05 (0.03) (0.04) 0.03 (0.12)
Capex (0.01) 0.00 0.00 (0.02) (0.02) (0.04) (0.06) (0.02) (0.07) (0.03)
Free cash flow (0.01) (0.03) (0.04) (0.10) (0.08) 0.01 (0.09) (0.06) (0.04) (0.15)
Book value 0.09 0.10 0.04 0.04 0.07 0.17 0.12 0.04 0.24 0.25
Shares, m 31 31 34 37 38 45 49 50 62 70
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 34.55 79.71 0.00 0.00 37.48 82.90
P/S 2.06 1.31 1.74 0.82 1.89 6.72 1.49 0.80 2.91 1.81
P/B 7.97 5.04 17.87 6.78 11.87 26.54 9.83 15.63 10.18 7.99
EV/Sales 1.93 1.20 1.73 0.85 1.99 6.77 1.65 1.04 3.09 2.04
EV/FCF (51.20) (14.49) (16.37) (3.03) (11.62) 446.18 (13.77) (12.70) (62.59) (11.81)
Cash, $m
Cash, $m Operating cash flow 0 (1) (1) (3) (2) 2 (2) (2) 2 (9)
Capex 0 0 0 (1) (1) (2) (3) (1) (5) (2)
Free cash flow 0 (1) (2) (4) (3) 0 (4) (3) (3) (11)
Balance, $m
Balance, $m Working capital 2 3 1 1 2 4 3 1 4 15
Total debt 0 0 1 2 3 1 8 11 5 15
Net debt (2) (2) 0 0 2 0 6 9 4 14
Shareholders’ equity 3 3 1 2 3 7 6 2 15 18
Returns, %
Returns, % ROA (27.25) (14.21) (32.43) (37.71) 8.63 11.07 (8.47) (13.22) 10.22 3.58
ROIC (70.63) (28.50) (120.99) (90.31) 20.93 20.47 (12.02) (20.17) 17.30 3.11
ROE (45.40) (26.20) (90.16) (207.67) 46.62 45.50 (40.00) (116.28) 50.27 10.99
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Solesence, Inc. vs peers in Household & Personal Products (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ACU Acme United Corporation. $238.3M 24.2× 31.0× +16.15% (above 0%: growing) +4.76% (above 0%: growing) +155.61% (above 0%: growing) 42.55% 10.89% Compare
NUS Nu Skin Enterprises, Inc. $230.7M — (loss-making) 5.9× −17.10% (below 0%: shrinking) n/m −86.06% (below 0%: shrinking) 68.20% (18.53%) Compare
YSG Yatsen Holding Limited Sponsored ADR $164.5M — (loss-making) 32.2× +10.97% (above 0%: growing) n/m +14.56% (above 0%: growing) 73.88% (11.55%) Compare
MLKMF Waldencast PLC $111.9M — (loss-making) — (loss-making) — n/m −345.38% (below 0%: shrinking) 46.91% 0.00% Compare
SLSN Solesence, Inc. $72.1M — (loss-making) — −24.69% (below 0%: shrinking) n/m +86.52% (above 0%: growing) 30.97% 0.79%
SKIN SkinHealth Systems Inc. $71.6M — (loss-making) — (loss-making) −7.77% (below 0%: shrinking) n/m −81.89% (below 0%: shrinking) 68.42% 4.95% Compare
GROV Grove Collaborative Holdings, Inc. $44.4M — (loss-making) — (loss-making) −16.94% (below 0%: shrinking) n/m +101.08% (above 0%: growing) 53.56% (2.14%) Compare
UG United-Guardian, Inc. $32.2M 12.8× 18.7× +9.52% (above 0%: growing) +14.29% (above 0%: growing) +428.43% (above 0%: growing) 49.73% 24.26% Compare
DSY Big Tree Cloud Holdings Limited $28.7M 18.7× — — 0.00% −267.22% (below 0%: shrinking) — — Compare
Median of peers $91.7M 18.7× 24.9× +0.88% +4.76% −33.66% 53.56% 0.00%

All 32 Household & Personal Products stocks →

Solesence, Inc. (SLSN) key facts

  • Strength: Solesence, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $62.1 million, up 18.6% from fiscal 2024.
  • Solesence, Inc. (SLSN) is a Household & Personal Products company in the Consumer Defensive sector, listed on Nasdaq.
  • As of October 12, 2026, SLSN traded at $1.02, a market capitalization of $70.7 million.
  • Return on equity was 11.0% and debt-to-equity 1.09.
  • Its Piotroski F-score is 2 out of 9 and its Altman Z-score is 1.02 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Solesence, Inc. (SLSN) Latest News

1 Jun

Impact 3 · transcript

13 Oct

6 Oct

stockrow.com/SLSN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com