Saturday 17 October 2026 Export SLAI’s income statement to Excel — free account

SOLAI Limited

SLAI Technology Information Technology Services

In the quarter to March 2026, revenue grew 104.4%, EPS grew 78.5% and free cash flow grew 78.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

3.72 0.00 0.00%

Follow SLAI

Alert me

Market cap: $10.2M
P/E: 0.0×
Fwd P/E: −47.5×
Dividend yield: —
F-score: 3/9
Altman Z: −19.33
Beneish M: n/a
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.19

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	1	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 2.43%

Capital & Financial Ratios $m

Market Cap 10.23

Revenue 23.69

Net Income 0.00

Free Cash Flow (89.72)

Net Debt (1.98)

Current Ratio 1.56

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (47.50)

P/S ratio 0.42

P/B ratio 0.34

Past 5Y EPS Growth —

This Y EPS Growth (200.00%)

Next Y EPS Growth (100.00%)

Next Y revenue growth (84.38%)

Next 5Y EPS Growth 15.75%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	3	11	8	2
Receivables	3	2	3	2
Inventory	—	—	—	—
Other	8	10	—	4
	34	19	18	13

	2023	2024	2025	Q'26
Payables	1	0	1	1
ST’ Debt	—	—	—	—
Other	—	—	—	—
	45	11	10	8

Compound Annual Growth %

	10y	5y	3y
Sales	4.11%	60.39%	(26.12%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(19.07%)	(10.31%)	(13.21%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	8	—	—	—	—
’25	7	—	4	—	23
’24	—	—	5	—	33
’23	73	74	77	—	43
’22	297	196	97	—	57
’21	3	435	393	498	1,329
’20	0	1	0	1	2

Fiscal quarters ending in the months shown.

value withheld pending a data check

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(27)
’24	—	—	—	—	(33)
’23	—	—	—	—	(28)
’22	—	—	—	—	(64)
’21	—	—	—	—	(34)
’20	—	—	—	—	(10)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	(17)	—	—	(27)
’24	—	(12)	—	—	(34)
’23	—	(17)	—	(30)	(30)
’22	—	(48)	—	(77)	(77)
’21	—	(42)	—	(85)	(85)
’20	—	—	—	(10)	(10)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(2.52)	—	—	—	—
’25	(3.52)	—	(0.98)	—	(13.72)
’24	—	—	(2.88)	—	7.21
’23	(3.22)	(0.56)	(2.73)	(11.69)	(9.17)
’22	(2.80)	(20.29)	(16.09)	(81.18)	(136.25)
’21	2.80	(17.49)	(37.09)	(8.40)	(65.78)
’20	(8.40)	(19.59)	(10.50)	(14.00)	(55.98)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	764.40	568.40	365.40	511.00	175.70	284.20	9.80	10.57	12.53	4.69	Analyst estimates 2026–2028 Powerpack
	High	1,398.60	1,083.60	1,625.40	1,111.60	740.60	2,450.00	439.60	48.65	39.97	56.49
People
People	Employees	366	408	282	171	138	153	74	75	56	63
	Revenue/emp, $m	0.00	0.05	0.07	0.03	0.02	8.69	0.77	0.57	0.59	0.37
Income, $m
Income, $m	Revenue	2	20	18	6	2	1,329	57	43	33	23
	Gross margin, %	(29.42)	59.57	36.54	(49.69)	6.97	0.41	(7.31)	7.07	9.07	(46.91)
	EBT	(30)	(50)	(71)	(95)	(23)	(66)	(79)	(25)	(7)	(34)
	EBT margin, %	(1,886.79)	(250.15)	(389.67)	(1,667.80)	(1,077.71)	(4.95)	(139.27)	(58.89)	(21.29)	(149.91)
	Net income	(30)	(49)	(67)	(94)	(32)	(74)	(158)	(29)	12	(34)
	Depreciation	3	6	9	27	7	20	33	11	12	16
Per share, $
Per share, $	Revenue	2.66	34.59	30.64	9.31	3.53	1,494.29	45.81	27.36	19.66	9.32
	Earnings	(48.29)	(83.97)	(111.97)	(149.05)	(55.98)	(65.78)	(136.25)	(9.17)	7.21	(13.72)
	Cash flow	(27.78)	(53.26)	(39.00)	(38.24)	(15.96)	(38.54)	(51.07)	(18.04)	(19.56)	(10.91)
	Capex	(6.53)	(18.83)	(8.91)	(0.85)	(0.33)	(57.23)	(11.07)	(0.89)	(0.56)	(0.08)
	Free cash flow	(34.31)	(72.09)	(47.91)	(39.08)	(16.29)	(95.77)	(62.14)	(18.93)	(20.12)	(10.99)
	Book value	439.29	397.56	268.62	133.46	97.40	230.81	42.68	15.95	39.88	14.07
	Shares, m	1	1	1	1	1	1	1	2	2	2
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	362.44	21.75	17.32	64.68	178.65	0.29	0.24	1.33	0.00	0.00
	P/B	2.34	1.89	1.98	4.51	6.47	1.86	0.26	2.28	0.44	0.35
	EV/Sales	227.10	16.80	13.07	55.28	156.81	0.24	0.12	1.40	(1.34)	(0.10)
	EV/FCF	14.69	(17.66)	(2.80)	(2.75)	(3.26)	(1.94)	(0.03)	(0.27)	(0.24)	(0.19)
Cash, $m
Cash, $m	Operating cash flow	(16)	(31)	(23)	(23)	(10)	(34)	(64)	(28)	(33)	(27)
	Capex	(4)	(11)	(5)	(1)	0	(51)	(14)	(1)	(1)	0
	Free cash flow	(20)	(42)	(29)	(24)	(10)	(85)	(77)	(30)	(34)	(27)
Balance, $m
Balance, $m	Working capital	216	86	73	51	40	9	4	(11)	8	8
	Total debt	—	—	—	7	1	7	4	—	—	—
	Net debt	(228)	(100)	(78)	(56)	(48)	(71)	(13)	(3)	(11)	(8)
	Shareholders’ equity	260	232	161	82	60	205	53	25	67	35
Returns, %
Returns, %	ROA	(9.42)	(17.14)	(29.13)	(66.52)	(37.68)	(34.07)	(81.58)	(36.02)	15.19	(51.35)
	ROIC	(101.13)	(25.53)	(37.83)	(223.92)	(88.79)	(32.69)	(141.26)	(71.94)	(9.03)	(82.37)
	ROE	(10.66)	(19.80)	(33.45)	(77.14)	(45.78)	(47.08)	(120.29)	(73.37)	26.27	(66.75)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Mar 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
BDAI Biddance AI Systems, Inc.	$21.8M	—	—	—	—	−518.36% (below 0%: shrinking)	—	—	Compare
VEEA Veea Inc.	$15.1M	— (loss-making)	—	+141.70% (above 0%: growing)	n/m	−77.61% (below 0%: shrinking)	77.98%	(4,054.99%)	Compare
GMM Global Mofy AI Limited	$12.1M	—	—	—	—	+56.29% (above 0%: growing)	—	—	Compare
SLAI SOLAI Limited	$10.2M	— (loss-making)	— (loss-making)	+104.38% (above 0%: growing)	n/m	+78.01% (above 0%: growing)	(33.47%)	(86.31%)
GLE Global Engine Group Holding Limited	$9.4M	—	—	—	—	−499.14% (below 0%: shrinking)	—	—	Compare
CYCU Cycurion, Inc.	$8.0M	0.1×	— (loss-making)	−3.36% (below 0%: shrinking)	n/m	+8.59% (above 0%: growing)	29.10%	(50.16%)	Compare
DTST Data Storage Corp.	$7.6M	1.5×	— (loss-making)	+9.30% (above 0%: growing)	n/m	−332.80% (below 0%: shrinking)	47.00%	(357.63%)	Compare
ARBB ARB IOT Group Limited	$7.2M	—	—	—	—	−99.18% (below 0%: shrinking)	—	—	Compare
LZMH LZ Technology Holdings Limited	$6.9M	—	—	—	—	—	—	—	Compare
Median of peers	$8.7M	—	—	+9.30%	—	−99.18%	47.00%	(357.63%)

All 73 Information Technology Services stocks →

SOLAI Limited (SLAI) key facts

SOLAI Limited (SLAI) is an Information Technology Services company in the Technology sector, traded in the US as an ADR.
As of July 17, 2026, SLAI traded at $3.72, a market capitalization of $10.2 million.
Return on equity was −66.8% and debt-to-equity 0.00.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −19.33 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.