stockrow
Saturday 7 November 2026
Export GMM’s income statement to Excel — free account
Global Mofy AI Limited
GMM Technology Information Technology Services
Global Mofy AI Limited’s revenue for fiscal 2025 (year ended September 2025) was $55.9 million, up 35.3% from fiscal 2024.
1.03
0.10
+10.75%
Follow GMM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 17 | 17 | 27 | 41 | 56 | — | +34.3% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | 23.94 | 23.94 | 54.04 | 50.30 | 40.24 | — | +16.3 pt | ||||||
| EBT | — | — | — | — | — | 0 | (3) | 8 | 13 | (19) | — | +189.5% | ||||||
| EBT margin, % | — | — | — | — | — | (1.54) | 0.00 | 28.45 | 31.39 | (33.32) | — | (31.8) pt | ||||||
| Net income | — | — | — | — | — | 0 | 0 | 7 | 12 | (19) | (53) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 549.15 | 806.00 | 1,085.59 | 172.45 | — | n/m | |||||
| Earnings | — | — | — | — | — | — | (8.48) | 196.39 | 318.50 | (59.50) | — | +91.4% | ||||||
| Cash flow | — | — | — | — | — | — | (36.33) | 173.13 | 475.29 | 68.16 | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | — | (0.92) | (214.81) | (959.86) | (102.31) | 0.00 | +380.9% | ||||||
| Free cash flow | — | — | — | — | — | — | (37.25) | (41.67) | (484.56) | (34.15) | 0.00 | (2.9%) | ||||||
| Book value | — | — | — | — | — | 0.00 | 119.81 | 623.97 | 1,194.27 | 191.05 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | +118.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.34) | (0.07) | (0.05) | (0.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (1) | 6 | 18 | 22 | 52 | n/m | |||||
| Capex | — | — | — | — | — | — | 0 | (7) | (37) | (33) | 0 | +948.4% | ||||||
| Free cash flow | — | — | — | — | — | — | (1) | (1) | (18) | (11) | 52 | +111.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | 7 | 12 | 6 | 2 | 13 | +4.3% | |||||
| Net debt | — | — | — | — | — | (1) | (1) | (11) | (11) | (4) | (3) | +42.3% | ||||||
| Shareholders’ equity | — | — | — | — | — | 4 | 4 | 21 | 46 | 62 | 31 | +101.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (3.13) | 86.28 | 38.79 | 28.12 | (28.13) | 0.00 | (25.0) pt | |||||
| ROIC | — | — | — | — | — | 67.07 | 0.00 | 49.78 | 12.39 | 3.25 | 0.00 | (63.8) pt | ||||||
| ROE | — | — | — | — | — | 25.09 | 0.00 | 53.34 | 36.60 | (35.92) | 0.00 | (61.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 41 | 38 | 47 | 90 | — | +30.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.42 | 0.71 | 0.88 | 0.62 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · fundamentals updated 26 Oct 2026
Global Mofy AI Limited vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VEEA Veea Inc. | $14.0M | — (loss-making) | — | +141.70% (above 0%: growing) | n/m | −77.61% (below 0%: shrinking) | 77.98% | (4,054.99%) | Compare |
| SOAR SOAR AI, Inc. | $9.9M | 0.5× | — | −96.12% (below 0%: shrinking) | n/m | −153.91% (below 0%: shrinking) | 69.74% | (261.14%) | Compare |
| DCM DeFi Capital Markets, Inc. | $9.4M | — (loss-making) | 32.8× | −97.13% (below 0%: shrinking) | n/m | −112.17% (below 0%: shrinking) | 8.30% | (672.63%) | Compare |
| GMM Global Mofy AI Limited | $9.1M | — | — | — | — | +56.29% (above 0%: growing) | — | — | |
| OPNW OpenWorld, Inc. | $7.7M | — (loss-making) | — (loss-making) | −57.79% (below 0%: shrinking) | n/m | −176.67% (below 0%: shrinking) | 53.51% | (29.14%) | Compare |
| CYCU Cycurion, Inc. | $7.2M | — (loss-making) | — (loss-making) | −3.36% (below 0%: shrinking) | n/m | +8.59% (above 0%: growing) | 29.10% | (50.16%) | Compare |
| ARBB ARB IOT Group Limited | $6.3M | — | — | — | — | −99.18% (below 0%: shrinking) | — | — | Compare |
| LZMH LZ Technology Holdings Limited | $6.3M | — | — | — | — | — | — | — | Compare |
| DTST Data Storage Corp. | $5.6M | 1.3× | — (loss-making) | +9.30% (above 0%: growing) | n/m | −332.80% (below 0%: shrinking) | 47.00% | (357.63%) | Compare |
| Median of peers | $7.5M | — | — | −30.57% | — | −112.17% | 50.26% | (309.38%) |