stockrow
Saturday 7 November 2026
Export LZMH’s income statement to Excel — free account
LZ Technology Holdings Limited
LZMH Technology Information Technology Services
LZ Technology Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $161.4 million, up 43.2% from fiscal 2024.
0.83
0.03
+3.75%
Follow LZMH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 80 | 113 | 161 | +41.9% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 5.49 | 4.19 | 3.30 | (2.2) pt | ||||||
| EBT | — | — | — | — | — | — | — | (1) | 1 | (25) | +562.4% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | (0.70) | 0.58 | (15.30) | (14.6) pt | ||||||
| Net income | — | — | — | — | — | — | — | (1) | 1 | (25) | +425.6% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 111.59 | 15.22 | 20.95 | (56.7%) | |||||
| Earnings | — | — | — | — | — | — | — | (1.25) | 0.11 | (3.20) | +60.0% | ||||||
| Cash flow | — | — | — | — | — | — | — | (3.30) | 0.09 | (0.76) | (51.9%) | ||||||
| Capex | — | — | — | — | — | — | — | (0.02) | (0.01) | (0.01) | (30.4%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (3.32) | 0.08 | (0.78) | (51.7%) | ||||||
| Book value | — | — | — | — | — | — | — | 12.10 | 1.25 | 1.07 | (70.3%) | ||||||
| Shares, m | — | — | — | — | — | — | — | 1 | 7 | 8 | +227.6% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.35) | (0.1) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (2) | 1 | (6) | +57.6% | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | 0 | +127.8% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (2) | 1 | (6) | +58.2% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 5 | 6 | 6 | +11.8% | |||||
| Net debt | — | — | — | — | — | — | — | 3 | 4 | 5 | +37.4% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 9 | 9 | 8 | (2.8%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 1.85 | (50.81) | (50.8) pt | |||||
| ROIC | — | — | — | — | — | — | — | (4.97) | 2.32 | (117.97) | (113.0) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 8.47 | (284.27) | (284.3) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 151 | 68 | 101 | (18.2%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.53 | 1.66 | 1.60 | +73.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025
LZ Technology Holdings Limited vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DCM DeFi Capital Markets, Inc. | $9.4M | — (loss-making) | 32.8× | −97.13% (below 0%: shrinking) | n/m | −112.17% (below 0%: shrinking) | 8.30% | (672.63%) | Compare |
| GMM Global Mofy AI Limited | $9.1M | — | — | — | — | +56.29% (above 0%: growing) | — | — | Compare |
| OPNW OpenWorld, Inc. | $7.7M | — (loss-making) | — (loss-making) | −57.79% (below 0%: shrinking) | n/m | −176.67% (below 0%: shrinking) | 53.51% | (29.14%) | Compare |
| CYCU Cycurion, Inc. | $7.2M | — (loss-making) | — (loss-making) | −3.36% (below 0%: shrinking) | n/m | +8.59% (above 0%: growing) | 29.10% | (50.16%) | Compare |
| ARBB ARB IOT Group Limited | $6.3M | — | — | — | — | −99.18% (below 0%: shrinking) | — | — | Compare |
| LZMH LZ Technology Holdings Limited | $6.3M | — | — | — | — | — | — | — | |
| DTST Data Storage Corp. | $5.6M | 1.3× | — (loss-making) | +9.30% (above 0%: growing) | n/m | −332.80% (below 0%: shrinking) | 47.00% | (357.63%) | Compare |
| GLE Global Engine Group Holding Limited | $5.1M | — | — | — | — | −499.14% (below 0%: shrinking) | — | — | Compare |
| NOTE FiscalNote Holdings, Inc. | $4.1M | — (loss-making) | — (loss-making) | −15.83% (below 0%: shrinking) | n/m | +50.53% (above 0%: growing) | 79.69% | (123.03%) | Compare |
| Median of peers | $6.8M | — | — | −15.83% | — | −105.67% | 47.00% | (123.03%) |