stockrow
Saturday 7 November 2026
Export CYCU’s income statement to Excel — free account
Cycurion, Inc.
CYCU Technology Information Technology Services
Cycurion, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $15.1 million, down 14.8% from fiscal 2024.
- Revenue
- −3.36%
- EPS
- +90.5%
- Free cash flow
- +8.59%
- Total debt
- −4.33%
Quarter to June 2026, against a year earlier
2.39
0.15
+6.70%
Follow CYCU
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 19 | 18 | 15 | 14 | (11.6%) | 17 | 29 | 33 | +29.6% | |
| Gross margin, % | — | — | — | — | — | — | — | 13.66 | 20.45 | 10.65 | 17.22 | (3.0) pt | ||||||
| EBT | — | — | — | — | — | 0 | 0 | (2) | 1 | (24) | (15) | +577.8% | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | (10.82) | 6.92 | (158.98) | (105.00) | (159.0) pt | ||||||
| Net income | — | — | — | — | — | 0 | (1) | (2) | 1 | (24) | (15) | +577.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 314.64 | 503.44 | 68.79 | 12.71 | n/m | |||||
| Earnings | — | — | — | — | — | (1.09) | (52.03) | (34.08) | 34.83 | (107.52) | (32.47) | +215.0% | ||||||
| Cash flow | — | — | — | — | — | (0.29) | (97.66) | (32.32) | (38.85) | (54.94) | (10.55) | +271.5% | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | (0.21) | 0.00 | 0.00 | (0.34) | n/m | ||||||
| Free cash flow | — | — | — | — | — | (0.29) | (97.66) | (32.53) | (38.85) | (54.94) | (10.90) | +271.5% | ||||||
| Book value | — | — | — | — | — | 1.31 | 8,669.90 | 85.30 | 152.55 | 73.83 | 16.07 | +174.1% | ||||||
| Shares, m | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 1 | +114.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 72.95 | 0.00 | 0.00 | 24.3 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 5.05 | 0.59 | 0.19 | 1.9 | ||||||
| P/B | — | — | — | — | — | — | — | 0.03 | 16.65 | 0.55 | 0.15 | 5.7 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 5.13 | 0.31 | 0.13 | 1.8 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (0.72) | (52.76) | (0.38) | (0.15) | (18.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | (1) | (2) | (1) | (12) | (12) | +696.7% | |||||
| Capex | — | — | — | — | — | — | — | 0 | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | 0 | (1) | (2) | (1) | (12) | (12) | +696.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | 0 | (6) | (8) | (9) | (14) | +131.6% | |||||
| Net debt | — | — | — | — | — | 0 | (1) | 1 | 1 | (4) | (1) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | 0 | 117 | 5 | 5 | 16 | 18 | +487.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (1.18) | (3.02) | 5.30 | (80.20) | (40.85) | (80.2) pt | |||||
| ROIC | — | — | — | — | — | (7.94) | (1.08) | 3.13 | 22.14 | (121.13) | (49.72) | (113.2) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | (1.20) | (3.43) | 23.13 | (218.84) | (98.50) | (218.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 2 | 2 | 1 | 46 | 74 | — | +146.6% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 19.35 | 0.39 | 0.20 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Cycurion, Inc. vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SOAR SOAR AI, Inc. | $9.9M | 0.5× | — | −96.12% (below 0%: shrinking) | n/m | −153.91% (below 0%: shrinking) | 69.74% | (261.14%) | Compare |
| DCM DeFi Capital Markets, Inc. | $9.4M | — (loss-making) | 32.8× | −97.13% (below 0%: shrinking) | n/m | −112.17% (below 0%: shrinking) | 8.30% | (672.63%) | Compare |
| GMM Global Mofy AI Limited | $9.1M | — | — | — | — | +56.29% (above 0%: growing) | — | — | Compare |
| OPNW OpenWorld, Inc. | $7.7M | — (loss-making) | — (loss-making) | −57.79% (below 0%: shrinking) | n/m | −176.67% (below 0%: shrinking) | 53.51% | (29.14%) | Compare |
| CYCU Cycurion, Inc. | $7.2M | — (loss-making) | — (loss-making) | −3.36% (below 0%: shrinking) | n/m | +8.59% (above 0%: growing) | 29.10% | (50.16%) | |
| ARBB ARB IOT Group Limited | $6.3M | — | — | — | — | −99.18% (below 0%: shrinking) | — | — | Compare |
| LZMH LZ Technology Holdings Limited | $6.3M | — | — | — | — | — | — | — | Compare |
| DTST Data Storage Corp. | $5.6M | 1.3× | — (loss-making) | +9.30% (above 0%: growing) | n/m | −332.80% (below 0%: shrinking) | 47.00% | (357.63%) | Compare |
| GLE Global Engine Group Holding Limited | $5.1M | — | — | — | — | −499.14% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $7.0M | — | — | −76.95% | — | −153.91% | 50.26% | (309.38%) |
Pay and ownership Proxy statement filed 30 June 2026
Ownership
Directors and executive officers, together
4.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement