stockrow
Saturday 7 November 2026
Export DTST’s income statement to Excel — free account
Data Storage Corp.
DTST Technology Information Technology Services
Data Storage Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 million, down 94.5% from fiscal 2024.
- Revenue
- +9.30%
- EPS
- −450.0%
- Free cash flow
- −332.8%
Quarter to June 2026, against a year earlier
2.63
0.22
+9.13%
Follow DTST
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 4 | 8 | 9 | 8 | 9 | 15 | 24 | 25 | 25 | 1 | 1 | (12.0%) | 2 | 2 | — | +14.1% | |
| Gross margin, % | 29.21 | 40.53 | 38.92 | 44.06 | 41.80 | 43.14 | 33.86 | 38.37 | 2.08 | 44.42 | 47.66 | +15.2 pt | ||||||
| EBT | (1) | 0 | 0 | 0 | 0 | 0 | (4) | 0 | (3) | (3) | (4) | +12.7% | ||||||
| EBT margin, % | (21.11) | (2.28) | 2.66 | 0.35 | 1.86 | (0.94) | (18.47) | 1.20 | (10.72) | (196.93) | (246.50) | (175.8) pt | ||||||
| Net income | (1) | 0 | 0 | 0 | 0 | 0 | (4) | 0 | 1 | (1) | (1) | (0.7%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.29 | 2.58 | 2.77 | 2.65 | 2.90 | 2.93 | 3.52 | 3.65 | 3.66 | 0.19 | 0.65 | (27.1%) | |||||
| Earnings | (0.77) | 0.00 | 0.00 | 0.02 | 0.00 | 0.04 | (0.64) | 0.06 | 0.08 | 2.64 | 1.99 | n/m | ||||||
| Cash flow | 0.04 | 0.15 | 0.17 | 0.25 | 0.35 | (0.07) | 0.10 | 0.57 | 0.25 | (0.43) | (2.26) | n/m | ||||||
| Capex | 0.00 | 0.00 | (0.02) | (0.01) | (0.06) | (0.09) | (0.02) | (0.23) | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 0.04 | 0.15 | 0.15 | 0.24 | 0.29 | (0.16) | 0.08 | 0.34 | 0.25 | (0.44) | (2.26) | n/m | ||||||
| Book value | 1.27 | 0.49 | 0.55 | 0.54 | 0.60 | 4.46 | 2.80 | 2.89 | 3.05 | 5.59 | 4.50 | +17.9% | ||||||
| Shares, m | 1 | 3 | 3 | 3 | 3 | 5 | 7 | 7 | 7 | 7 | 5 | +20.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 215.79 | 0.00 | 102.00 | 0.00 | 48.83 | 52.88 | 1.94 | 1.31 | 42.1 | |||||
| P/S | 0.02 | 1.12 | 2.02 | 1.86 | 1.94 | 1.04 | 0.43 | 0.80 | 1.16 | 26.93 | 4.03 | 3.7 | ||||||
| P/B | 0.05 | 5.85 | 10.11 | 9.13 | 9.44 | 0.69 | 0.54 | 1.01 | 1.38 | 0.92 | 0.58 | 3.9 | ||||||
| EV/Sales | 0.07 | 1.20 | 2.13 | 2.03 | 1.99 | 0.27 | (0.02) | 0.30 | 0.67 | (2.65) | (2.32) | 0.6 | ||||||
| EV/FCF | 7.02 | 21.15 | 40.15 | 22.69 | 19.96 | (4.86) | (0.77) | 3.17 | 9.83 | 1.15 | 0.66 | 11.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 4 | 2 | (3) | (5) | n/m | |||||
| Capex | — | — | 0 | 0 | 0 | 0 | 0 | (2) | 0 | 0 | 0 | (19.0%) | ||||||
| Free cash flow | 0 | 0 | 0 | 1 | 1 | (1) | 1 | 2 | 2 | (3) | (5) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (2) | (3) | (2) | (3) | (3) | 12 | 11 | 11 | 12 | 41 | 10 | n/m | |||||
| Net debt | 0 | 1 | 2 | 1 | 0 | (12) | (11) | (13) | (12) | (41) | (9) | n/m | ||||||
| Shareholders’ equity | 2 | 2 | 2 | 2 | 2 | 23 | 19 | 20 | 21 | 41 | 10 | +42.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (22.42) | (4.89) | 2.34 | (0.81) | 0.73 | 1.20 | (17.28) | 1.61 | 2.15 | 56.23 | 101.57 | +78.6 pt | |||||
| ROIC | (20.42) | (2.37) | 5.78 | 4.05 | (0.03) | (4.36) | (31.12) | (1.49) | (23.42) | 0.00 | (338.97) | +20.4 pt | ||||||
| ROE | 3,731.65 | (18.24) | 8.76 | (3.11) | 3.03 | 1.66 | (20.97) | 1.97 | 2.56 | 62.09 | 115.25 | (3,669.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 29 | 62 | 45 | 52 | 55 | 7 | — | (24.7%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 0.24 | 0.53 | 0.48 | 0.46 | 0.20 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Data Storage Corp. vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DCM DeFi Capital Markets, Inc. | $9.4M | — (loss-making) | 32.8× | −97.13% (below 0%: shrinking) | n/m | −112.17% (below 0%: shrinking) | 8.30% | (672.63%) | Compare |
| GMM Global Mofy AI Limited | $9.1M | — | — | — | — | +56.29% (above 0%: growing) | — | — | Compare |
| OPNW OpenWorld, Inc. | $7.7M | — (loss-making) | — (loss-making) | −57.79% (below 0%: shrinking) | n/m | −176.67% (below 0%: shrinking) | 53.51% | (29.14%) | Compare |
| CYCU Cycurion, Inc. | $7.2M | — (loss-making) | — (loss-making) | −3.36% (below 0%: shrinking) | n/m | +8.59% (above 0%: growing) | 29.10% | (50.16%) | Compare |
| ARBB ARB IOT Group Limited | $6.3M | — | — | — | — | −99.18% (below 0%: shrinking) | — | — | Compare |
| LZMH LZ Technology Holdings Limited | $6.3M | — | — | — | — | — | — | — | Compare |
| DTST Data Storage Corp. | $5.6M | 1.3× | — (loss-making) | +9.30% (above 0%: growing) | n/m | −332.80% (below 0%: shrinking) | 47.00% | (357.63%) | |
| GLE Global Engine Group Holding Limited | $5.1M | — | — | — | — | −499.14% (below 0%: shrinking) | — | — | Compare |
| NOTE FiscalNote Holdings, Inc. | $4.1M | — (loss-making) | — (loss-making) | −15.83% (below 0%: shrinking) | n/m | +50.53% (above 0%: growing) | 79.69% | (123.03%) | Compare |
| Median of peers | $6.8M | — | — | −36.81% | — | −99.18% | 41.31% | (86.59%) |
Pay and ownership Proxy statement filed 16 July 2026
Ownership
Directors and executive officers, together
21.20%
Charles M. Piluso and affiliated entities
10.31%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement