Pricing Log in Create free account
Saturday 17 October 2026 Export SILC’s income statement to Excel — free account

Silicom Ltd

SILC Technology Communication Equipment

Silicom Ltd’s revenue for fiscal 2025 (year ended December 2025) was $61.9 million, up 6.56% from fiscal 2024. In the quarter to June 2026, revenue grew 58.5%, EPS grew 37.3% and free cash flow fell 29.5%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

40.37 3.22 −7.39%
Market cap
$250.5M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
—
F-score
6/9
Altman Z
3.15
Beneish M
−2.84
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 3.72
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — 9 — — 4 — —
Insider Ownership 4.43%

Capital & Financial Ratios $m

Market Cap 250.54
Revenue 75.43
Net Income (11.48)
Free Cash Flow 3.03
Net Debt (31.34)
Current Ratio 3.06 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E 0.00
P/S ratio 3.06
P/B ratio 2.01
Past 5Y EPS Growth —
This Y EPS Growth 68.19% (at or above 15%: strong)
Next Y EPS Growth 154.29% (at or above 15%: strong)
Next Y revenue growth 52.15% (at or above 10%: strong)
Next 5Y EPS Growth 15.00% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.6×, against a ten-year median of 1.9×; over the ten years it ranged from 0.1× in 2024 to 4.4× in 2017.
P/S against its own 10 years 84.92%
10-year low 10-year high
P/B against its own 10 years 72.47%
10-year low 10-year high
EV/Sales against its own 10 years 83.93%
10-year low 10-year high
EV/FCF against its own 10 years 85.70%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 1.00
1.00
2016 1.00
1.00
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 55 72 48 31
Receivables 29 17 12 21
Inventory 52 41 53 71
Other — — — —
135 130 113 124
2023 2024 2025 Q'26
Payables 11 13 25 38
ST’ Debt — — — —
Other — — — —
13 15 27 40

Compound Annual Growth %

10y 5y 3y
Sales (2.86%) (10.43%) (25.64%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 0.41% (5.37%) (13.14%)

Revenue $m

Mar Jun Sep Dec Year
’26 19 24 — — —
’25 14 15 16 17 62
’24 14 15 15 14 58
’23 37 38 30 19 124
’22 32 34 39 45 151
’21 29 30 33 36 128
’20 22 23 28 34 107
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (2) (2)
’24 — — — 18 18
’23 — — — — 32
’22 — — — — (4)
’21 — — — — 1
’20 — — — — 5
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (3) (4)
’24 — — — 17 17
’23 — — — (1) 30
’22 — — — (2) (9)
’21 — — — (3) (5)
’20 — — — (2) 2
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.41) (0.37) — — —
’25 (0.49) (0.59) (0.49) (0.44) (2.01)
’24 (0.55) (0.25) (0.44) (1.04) (1.99)
’23 0.52 0.56 0.18 (5.20) (3.94)
’22 0.32 0.67 0.88 0.82 2.69
’21 0.37 0.29 0.38 0.48 1.51
’20 0.20 0.18 0.29 0.12 0.80
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 25.48 34.86 32.00 28.59 20.93 36.02 31.30 13.75 11.35 12.44

Analyst estimates 2026–2028

Powerpack
High 44.00 77.05 77.95 40.36 42.55 59.27 51.66 50.00 19.04 19.36
People
People Employees 240 255 270 260 289 315 306 246 229 236
Revenue/emp, $m 0.42 0.49 0.50 0.40 0.37 0.41 0.49 0.50 0.25 0.26
Income, $m
Income, $m Revenue 100 126 134 105 107 128 151 124 58 62
Gross margin, % 38.42 36.54 31.44 34.30 31.44 34.55 34.50 23.11 28.56 30.56
EBT 16 26 18 12 7 13 22 (27) (11) (11)
EBT margin, % 15.81 20.35 13.14 11.27 6.78 10.05 14.87 (21.99) (19.47) (17.13)
Net income 13 22 15 10 6 11 18 (26) (14) (11)
Depreciation 4 4 3 2 2 2 2 2 2 2
Per share, $
Per share, $ Revenue 13.66 16.86 17.71 13.99 15.09 18.82 22.49 18.53 9.65 10.85
Earnings 1.79 2.91 1.94 1.36 0.80 1.54 2.73 (3.94) (1.99) (2.01)
Cash flow (0.37) 0.19 6.05 3.55 0.70 0.16 (0.61) 4.76 3.04 (0.38)
Capex (0.20) (0.23) (0.31) (0.33) (0.45) (0.90) (0.70) (0.33) (0.22) (0.31)
Free cash flow (0.56) (0.04) 5.74 3.23 0.25 (0.74) (1.31) 4.43 2.82 (0.69)
Book value 16.53 18.88 20.94 21.67 21.75 23.21 26.77 22.13 21.24 20.59
Shares, m 7 7 8 8 7 7 7 7 6 6
Valuation, ×
Valuation, × P/E 22.71 25.62 18.01 24.46 52.31 33.08 15.55 0.00 0.00 0.00
P/S 2.96 4.42 1.97 2.38 2.77 2.74 1.90 0.99 1.69 1.35
P/B 2.45 3.95 1.67 1.54 1.92 2.22 1.59 0.83 0.77 0.71
EV/Sales 2.68 4.23 1.76 1.96 2.21 2.45 1.66 0.55 0.45 0.58
EV/FCF 121.24 (81.77) 3.53 1.98 2.83 8.89 20.57 3.84 1.84 11.80
Cash, $m
Cash, $m Operating cash flow (3) 1 46 27 5 1 (4) 32 18 (2)
Capex (1) (2) (2) (2) (3) (6) (5) (2) (1) (2)
Free cash flow (4) 0 43 24 2 (5) (9) 30 17 (4)
Balance, $m
Balance, $m Working capital 85 104 83 84 107 99 127 122 115 86
Total debt — — — 4 10 9 8 — — —
Net debt (28) (25) (28) (44) (61) (38) (35) (55) (72) (48)
Shareholders’ equity 121 141 158 163 155 158 179 148 128 117
Returns, %
Returns, % ROA 9.17 14.05 8.49 5.43 2.93 5.07 8.40 (13.76) (8.62) (7.59)
ROIC 10.61 13.70 8.02 5.37 4.15 6.75 8.62 (19.20) (14.90) (11.05)
ROE 11.22 16.56 9.79 6.38 3.60 6.73 10.84 (16.13) (9.93) (9.36)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 30 Sep 2026

Charts ten years each

Silicom Ltd vs peers in Communication Equipment (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ADTN ADTRAN Holdings, Inc. $532.1M — (loss-making) — (loss-making) +6.07% (above 0%: growing) n/m −52.65% (below 0%: shrinking) 36.97% (3.58%) Compare
CLFD Clearfield, Inc. $407.4M — (loss-making) 76.5× +13.18% (above 0%: growing) +100.00% (above 0%: growing) −6.00% (below 0%: shrinking) 31.79% 5.86% Compare
LTRX Lantronix, Inc. $274.2M — (loss-making) 179× +8.03% (above 0%: growing) n/m +89.00% (above 0%: growing) 43.67% (1.26%) Compare
AUDC AudioCodes Ltd. $270.5M 43.1× 26.7× +3.08% (above 0%: growing) +100.00% (above 0%: growing) −15.07% (below 0%: shrinking) 65.70% 5.08% Compare
BKTI BK TECHNOLOGIES, INC. $251.4M 17.9× 26.1× +10.63% (above 0%: growing) −18.45% (below 0%: shrinking) −85.95% (below 0%: shrinking) 51.86% 16.35% Compare
SILC Silicom Ltd $250.5M — (loss-making) — (loss-making) +58.51% (above 0%: growing) n/m −29.51% (below 0%: shrinking) 30.11% (8.37%)
AVNW Aviat Networks, Inc. $250.0M 99.7× 9.6× +4.81% (above 0%: growing) n/m −56.30% (below 0%: shrinking) 30.81% 4.82% Compare
CRNT Ceragon Networks Ltd. $183.6M — (loss-making) 29.6× +14.16% (above 0%: growing) n/m −65.76% (below 0%: shrinking) 31.65% 0.25% Compare
OCC Optical Cable Corporation $125.6M 44.5× — (loss-making) +21.99% (above 0%: growing) +425.00% (above 0%: growing) +156.41% (above 0%: growing) 37.43% 8.69% Compare
Median of peers $260.9M 43.8× 28.2× +9.33% +100.00% −33.86% 37.20% 4.95%

All 47 Communication Equipment stocks →

Silicom Ltd (SILC) key facts

  • Strength: Silicom Ltd’s revenue for fiscal 2025 (year ended December 2025) was $61.9 million, up 6.56% from fiscal 2024.
  • Silicom Ltd (SILC) is a Communication Equipment company in the Technology sector, listed on Nasdaq.
  • As of October 16, 2026, SILC traded at $40.37, a market capitalization of $250.5 million.
  • Return on equity was −9.36% and debt-to-equity 0.00.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.15 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Sep 30, 2026.

Silicom Ltd (SILC) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SILC · Data as of Sep 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com