Friday 6 November 2026
Export LTRX’s income statement to Excel — free account
Lantronix, Inc.
LTRX Technology Communication Equipment
Lantronix, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $120.9 million, down 1.65% from fiscal 2025.
- Revenue
- +8.03%
- EPS
- +85.7%
- Free cash flow
- +89.0%
- Total debt
- −30.6%
Quarter to June 2026, against a year earlier
5.20
0.20
+4.00%
Follow LTRX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 45 | 46 | 47 | 60 | 71 | 130 | 131 | 160 | 123 | 121 | +11.7% | 139 | 157 | 139 | +4.7% | |
| Gross margin, % | 52.72 | 55.74 | 56.03 | 44.92 | 46.20 | 42.87 | 42.89 | 40.14 | 42.06 | 43.77 | (9.0) pt | ||||||
| EBT | 0 | 1 | 0 | (11) | (4) | (7) | (8) | (4) | (12) | (4) | +38.4% | ||||||
| EBT margin, % | (0.47) | 1.71 | (0.57) | (17.69) | (5.38) | (5.55) | (6.27) | (2.35) | (9.45) | (3.23) | (2.8) pt | ||||||
| Net income | 0 | 1 | 0 | (11) | (4) | (5) | (9) | (5) | (11) | (4) | +35.2% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 2.56 | 2.51 | 2.17 | 2.37 | 2.49 | 3.97 | 3.62 | 4.29 | 3.18 | 3.01 | +1.8% | |||||
| Earnings | (0.02) | 0.04 | (0.02) | (0.42) | (0.14) | (0.16) | (0.25) | (0.12) | (0.29) | (0.10) | +22.7% | ||||||
| Cash flow | 0.12 | 0.03 | (0.08) | (0.10) | 0.15 | (0.29) | 0.01 | 0.50 | 0.19 | 0.25 | +8.4% | ||||||
| Capex | (0.01) | (0.01) | (0.04) | (0.02) | (0.03) | (0.06) | (0.07) | (0.04) | (0.01) | (0.02) | +1.3% | ||||||
| Free cash flow | 0.11 | 0.02 | (0.12) | (0.12) | 0.12 | (0.35) | (0.07) | 0.46 | 0.18 | 0.23 | +9.1% | ||||||
| Book value | 1.19 | 1.31 | 1.73 | 1.84 | 1.61 | 2.45 | 2.14 | 2.18 | 1.93 | 2.97 | +10.7% | ||||||
| Shares, m | 17 | 18 | 22 | 25 | 29 | 33 | 36 | 37 | 39 | 40 | +9.7% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | 92.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.2 | |||||
| P/S | 0.95 | 1.10 | 1.53 | 1.57 | 2.07 | 1.36 | 1.16 | 0.84 | 0.90 | 1.95 | 1.3 | ||||||
| P/B | 2.05 | 2.11 | 1.92 | 2.02 | 3.21 | 2.20 | 1.97 | 1.66 | 1.49 | 1.98 | 2.1 | ||||||
| EV/Sales | 0.78 | 0.91 | 1.15 | 1.52 | 1.99 | 1.35 | 1.21 | 0.78 | 0.83 | 1.55 | 1.2 | ||||||
| EV/FCF | 19.11 | 147.46 | (20.49) | (29.50) | 40.35 | (15.13) | (64.92) | 7.29 | 15.11 | 20.22 | 12.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 2 | 1 | (2) | (3) | 4 | (9) | 0 | 19 | 7 | 10 | +18.9% | |||||
| Capex | 0 | 0 | (1) | (1) | (1) | (2) | (3) | (1) | (1) | (1) | +11.2% | ||||||
| Free cash flow | 2 | 0 | (3) | (3) | 4 | (12) | (2) | 17 | 7 | 9 | +19.7% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 10 | 14 | 27 | 19 | 20 | 55 | 50 | 59 | 47 | 85 | +26.4% | |||||
| Net debt | (8) | (10) | (18) | (3) | (6) | (1) | 6 | (10) | (8) | (60) | +25.3% | ||||||
| Shareholders’ equity | 21 | 24 | 37 | 47 | 46 | 80 | 78 | 81 | 74 | 119 | +21.5% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | (0.96) | 2.13 | (0.99) | (18.37) | (5.76) | (5.11) | (6.21) | (3.14) | (8.75) | (2.94) | (2.0) pt | |||||
| ROIC | (0.90) | 3.51 | (1.61) | (14.97) | (5.21) | (3.98) | (5.02) | (2.51) | (10.41) | (4.38) | (3.5) pt | ||||||
| ROE | (1.37) | 3.06 | (1.34) | (25.63) | (8.73) | (8.51) | (11.41) | (5.68) | (14.61) | (4.32) | (2.9) pt | ||||||
| People | |||||||||||||||||
| People | Employees | 131 | 147 | 210 | 242 | 312 | 348 | 370 | 373 | 352 | 330 | +10.8% | |||||
| Revenue/emp, $m | 0.34 | 0.31 | 0.22 | 0.25 | 0.23 | 0.37 | 0.35 | 0.43 | 0.35 | 0.37 | +0.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Jun 2026
Lantronix, Inc. vs peers in Communication Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GILT Gilat Satellite Networks Ltd. | $514.6M | 14.6× | 21.6× | +16.86% (above 0%: growing) | −35.29% (below 0%: shrinking) | −250.32% (below 0%: shrinking) | 30.37% | 3.83% | Compare |
| CLFD Clearfield, Inc. | $390.1M | — (loss-making) | 153× | +13.18% (above 0%: growing) | +100.00% (above 0%: growing) | −6.00% (below 0%: shrinking) | 31.79% | 5.86% | Compare |
| ADTN ADTRAN Holdings, Inc. | $336.5M | — (loss-making) | — (loss-making) | +0.62% (above 0%: growing) | n/m | −713.59% (below 0%: shrinking) | 38.49% | (0.27%) | Compare |
| BKTI BK TECHNOLOGIES, INC. | $242.5M | 17.7× | 22.7× | +10.63% (above 0%: growing) | −18.45% (below 0%: shrinking) | −85.95% (below 0%: shrinking) | 51.86% | 16.35% | Compare |
| LTRX Lantronix, Inc. | $234.4M | — (loss-making) | 68.7× | +8.03% (above 0%: growing) | n/m | +89.00% (above 0%: growing) | 43.67% | (1.26%) | |
| AVNW Aviat Networks, Inc. | $218.2M | 89.4× | 12.8× | +4.81% (above 0%: growing) | n/m | −56.30% (below 0%: shrinking) | 30.81% | 4.82% | Compare |
| CRNT Ceragon Networks Ltd. | $191.8M | — (loss-making) | 68.7× | +14.16% (above 0%: growing) | n/m | −65.76% (below 0%: shrinking) | 31.65% | 0.25% | Compare |
| AUDC AudioCodes Ltd. | $186.7M | 29.2× | 39.8× | +3.08% (above 0%: growing) | +100.00% (above 0%: growing) | −15.07% (below 0%: shrinking) | 65.70% | 5.08% | Compare |
| SILC Silicom Ltd | $151.7M | — (loss-making) | — (loss-making) | +71.13% (above 0%: growing) | n/m | −29.51% (below 0%: shrinking) | 30.02% | (3.17%) | Compare |
| Median of peers | $230.3M | 23.5× | 31.3× | +11.91% | +40.78% | −61.03% | 31.72% | 4.33% |
Pay and ownership Proxy statement filed 22 September 2026
Ownership
Directors and executive officers, together
2.80%
Needham Investment Management L.L.C.
6.70%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement