Friday 6 November 2026
Export AUDC’s income statement to Excel — free account
AudioCodes Ltd.
AUDC Technology Communication Equipment
AudioCodes Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $245.6 million, up 1.42% from fiscal 2024.
- Revenue
- +3.08%
- EPS
- +100.0%
- Free cash flow
- −15.1%
Quarter to June 2026, against a year earlier
7.77
0.12
+1.57%
Follow AUDC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 146 | 157 | 176 | 200 | 221 | 249 | 275 | 244 | 242 | 246 | 249 | +6.0% | 253 | 263 | — | +3.5% | |
| Gross margin, % | 60.69 | 62.43 | 62.76 | 47.41 | 67.86 | 68.65 | 64.99 | 64.80 | 65.31 | 65.00 | 65.74 | +4.3 pt | ||||||
| EBT | 8 | 10 | 17 | (11) | 37 | 40 | 34 | 14 | 15 | 14 | 11 | +6.7% | ||||||
| EBT margin, % | 5.22 | 6.15 | 9.41 | (5.65) | 16.60 | 15.93 | 12.43 | 5.88 | 6.23 | 5.53 | 4.51 | +0.3 pt | ||||||
| Net income | 16 | 4 | 13 | 4 | 27 | 34 | 28 | 9 | 15 | 9 | 7 | (6.4%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.14 | 5.04 | 6.09 | 6.85 | 7.02 | 7.61 | 8.64 | 7.78 | 8.02 | 8.62 | 9.90 | +8.5% | |||||
| Earnings | 0.46 | 0.13 | 0.47 | 0.14 | 0.87 | 1.03 | 0.89 | 0.28 | 0.51 | 0.31 | 0.26 | (4.3%) | ||||||
| Cash flow | 0.52 | 0.57 | 0.88 | 0.79 | 1.22 | 1.45 | 0.26 | 0.47 | 1.17 | 1.03 | 1.08 | +7.9% | ||||||
| Capex | (0.04) | (0.05) | (0.05) | (0.07) | (0.05) | (0.04) | (0.05) | (0.19) | (0.80) | (0.23) | (0.22) | +20.6% | ||||||
| Free cash flow | 0.48 | 0.52 | 0.84 | 0.73 | 1.18 | 1.41 | 0.21 | 0.28 | 0.36 | 0.80 | 0.86 | +5.9% | ||||||
| Book value | 3.09 | 2.97 | 3.27 | 3.16 | 6.67 | 6.28 | 5.96 | 5.99 | 6.35 | 6.01 | 5.79 | +7.7% | ||||||
| Shares, m | 35 | 31 | 29 | 29 | 31 | 33 | 32 | 31 | 30 | 28 | 27 | (2.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.34 | 62.50 | 21.48 | 214.08 | 32.03 | 34.06 | 19.46 | 41.58 | 19.10 | 27.28 | 29.23 | 48.5 | |||||
| P/S | 1.59 | 1.49 | 1.62 | 3.75 | 3.92 | 4.56 | 2.03 | 1.52 | 1.21 | 1.01 | 0.77 | 2.3 | ||||||
| P/B | 2.13 | 2.53 | 3.02 | 8.13 | 4.13 | 5.53 | 2.94 | 1.97 | 1.53 | 1.45 | 1.12 | 3.3 | ||||||
| EV/Sales | 1.44 | 1.33 | 1.30 | 3.41 | 3.34 | 4.22 | 1.86 | 1.36 | 0.96 | 0.72 | 0.52 | 2.0 | ||||||
| EV/FCF | 12.41 | 12.85 | 9.43 | 32.23 | 19.93 | 22.77 | 75.24 | 37.37 | 21.18 | 7.71 | 6.04 | 25.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 18 | 18 | 26 | 23 | 38 | 47 | 8 | 15 | 35 | 29 | 27 | +5.4% | |||||
| Capex | (1) | (2) | (1) | (2) | (2) | (1) | (1) | (6) | (24) | (6) | (6) | +17.8% | ||||||
| Free cash flow | 17 | 16 | 24 | 21 | 37 | 46 | 7 | 9 | 11 | 23 | 22 | +3.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 35 | 32 | 59 | 46 | 109 | 72 | 55 | 58 | 85 | 100 | 79 | +12.4% | |||||
| Net debt | (23) | (25) | (57) | (68) | (130) | (85) | (47) | (38) | (62) | (73) | (62) | +13.9% | ||||||
| Shareholders’ equity | 109 | 92 | 95 | 92 | 210 | 205 | 190 | 188 | 192 | 171 | 146 | +5.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 8.62 | 2.25 | 7.70 | 1.88 | 9.05 | 9.54 | 8.46 | 2.66 | 4.55 | 2.72 | 2.18 | (5.9) pt | |||||
| ROIC | 5.63 | 8.99 | 27.46 | (23.93) | 30.05 | 20.57 | 13.72 | 6.01 | 8.30 | 8.91 | 10.67 | +3.3 pt | ||||||
| ROE | 14.36 | 4.01 | 14.44 | 4.25 | 18.03 | 16.25 | 14.40 | 4.65 | 8.06 | 4.93 | 0.00 | (9.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 700 | 698 | 706 | 728 | 773 | 885 | 966 | 950 | 946 | 981 | — | +3.8% | |||||
| Revenue/emp, $m | 0.21 | 0.22 | 0.25 | 0.28 | 0.29 | 0.28 | 0.28 | 0.26 | 0.26 | 0.25 | — | +2.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
AudioCodes Ltd. vs peers in Communication Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CLFD Clearfield, Inc. | $390.1M | — (loss-making) | 153× | +13.18% (above 0%: growing) | +100.00% (above 0%: growing) | −6.00% (below 0%: shrinking) | 31.79% | 5.86% | Compare |
| ADTN ADTRAN Holdings, Inc. | $336.5M | — (loss-making) | — (loss-making) | +0.62% (above 0%: growing) | n/m | −713.59% (below 0%: shrinking) | 38.49% | (0.27%) | Compare |
| BKTI BK TECHNOLOGIES, INC. | $242.5M | 17.7× | 22.7× | +10.63% (above 0%: growing) | −18.45% (below 0%: shrinking) | −85.95% (below 0%: shrinking) | 51.86% | 16.35% | Compare |
| LTRX Lantronix, Inc. | $234.4M | — (loss-making) | 68.7× | +8.03% (above 0%: growing) | n/m | +89.00% (above 0%: growing) | 43.67% | (1.26%) | Compare |
| AVNW Aviat Networks, Inc. | $218.2M | 89.4× | 12.8× | +4.81% (above 0%: growing) | n/m | −56.30% (below 0%: shrinking) | 30.81% | 4.82% | Compare |
| CRNT Ceragon Networks Ltd. | $191.8M | — (loss-making) | 68.7× | +14.16% (above 0%: growing) | n/m | −65.76% (below 0%: shrinking) | 31.65% | 0.25% | Compare |
| AUDC AudioCodes Ltd. | $186.7M | 29.2× | 39.8× | +3.08% (above 0%: growing) | +100.00% (above 0%: growing) | −15.07% (below 0%: shrinking) | 65.70% | 5.08% | |
| SILC Silicom Ltd | $151.7M | — (loss-making) | — (loss-making) | +71.13% (above 0%: growing) | n/m | −29.51% (below 0%: shrinking) | 30.02% | (3.17%) | Compare |
| OCC Optical Cable Corporation | $79.2M | 30.5× | — (loss-making) | +21.99% (above 0%: growing) | +425.00% (above 0%: growing) | +156.41% (above 0%: growing) | 37.43% | 8.69% | Compare |
| Median of peers | $226.3M | 30.5× | 68.7× | +11.91% | +100.00% | −42.90% | 34.61% | 2.54% |