Pricing Log in Create free account
Friday 6 November 2026 Export SILC’s income statement to Excel — free account

Silicom Ltd

SILC Technology Communication Equipment

Silicom Ltd’s revenue for fiscal 2025 (year ended December 2025) was $61.9 million, up 6.56% from fiscal 2024.

Revenue
+71.1%
EPS
+88.0%
Free cash flow
−29.5%

Quarter to September 2026, against a year earlier

27.69 1.29 +4.89%
Market cap
$151.7M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
—
F-score
6/9
Altman Z
3.15
Beneish M
−2.84
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 3.72
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — 9 — — 4 — — —
Insider Ownership 5.60%

Capital & Financial Ratios $m

Size
Market Cap 151.73
Revenue ttm 86.53
Net income ttm (11.48)
Free cash flow ttm 3.03
Net debt Q (27.64)
Valuation
P/E 0.00
Forward P/E 0.00
Price / sales 1.78
Forward P/S Powerpack
Price / FCF 50.74
Price / book 1.32
Financial health
Current ratio Q 3.77 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q 2.21
Growth
Revenue growth Q +71.13% (above 0%: growing)
Operating income growth Q +72.47% (above 0%: growing)
EPS, this year +81.56% (at or above 15%: strong)
EPS, next year A +242.31% (at or above 15%: strong)
Revenue, next year A +56.93% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +15.00% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.5×, against a ten-year median of 1.9×; over the ten years it ranged from 0.1× in 2024 to 4.4× in 2017.
P/S against its own 10 years 31.72%
10-year low 10-year high
P/B against its own 10 years 29.01%
10-year low 10-year high
EV/Sales against its own 10 years 29.52%
10-year low 10-year high
EV/FCF against its own 10 years 84.24%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—
Growth, 2016–23
−100.0%/yr
  1. 1.00 ’16
  2. 1.00 ’17 +0
  3. 0.00 ’19 −100
  4. 0.00 ’20
  5. 0.00 ’21
  6. 0.00 ’22
  7. 0.00 ’23
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 55 72 48 28
Receivables 29 17 12 22
Inventory 52 41 53 73
Other — — — —
135 130 113 122
2023 2024 2025 Q'26
Payables 11 13 25 30
ST’ Debt — — — —
Other — — — —
13 15 27 32

Compound Annual Growth %

10y 5y 3y
Sales (2.86%) (10.43%) (25.64%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 0.41% (5.37%) (13.14%)

Earnings Trends EPS, adjusted, against the consensus

Sep 2014 Estimate 0.40 Actual 0.41

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Dec 2013 0.63 0.94 Beat by 0.31
Mar 2014 0.65 0.57 Miss by 0.08
Jun 2014 0.56 0.50 Miss by 0.06
Sep 2014 0.40 0.41 Beat by 0.01

EPS $

Mar Jun Sep Dec Year
’26 (0.41) (0.37) (0.06) — —
’25 (0.49) (0.59) (0.49) (0.44) (2.01)
’24 (0.55) (0.25) (0.44) (1.04) (2.28)
’23 0.52 0.56 0.18 (5.20) (3.94)
’22 0.32 0.67 0.88 0.82 2.69
’21 0.37 0.29 0.38 0.48 1.51
’20 0.20 0.18 0.29 0.12 0.80
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 19 24 27 — —
’25 14 15 16 17 62
’24 14 15 15 14 58
’23 37 38 30 19 124
’22 32 34 39 45 151
’21 29 30 33 36 128
’20 22 23 28 34 107
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (2) (2)
’24 — — — 18 18
’23 — — — — 32
’22 — — — — (4)
’21 — — — — 1
’20 — — — — 5
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (3) (4)
’24 — — — 17 17
’23 — — — (1) 30
’22 — — — (2) (9)
’21 — — — (3) (5)
’20 — — — (2) 2
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 100 126 134 105 107 128 151 124 58 62 87 (5.2%) 97 117 — +37.3%
Gross margin, % 38.42 36.54 31.44 34.30 31.44 34.55 34.50 23.11 28.56 30.56 29.90 (7.9) pt
EBT 16 26 18 12 7 13 22 (27) (11) (11) (7) n/m
EBT margin, % 15.81 20.35 13.14 11.27 6.78 10.05 14.87 (21.99) (19.47) (17.13) (8.03) (32.9) pt
Net income 13 22 15 10 6 11 18 (26) (14) (11) (11) n/m
Per share, $
Per share, $ Revenue 13.66 16.86 17.71 13.99 15.09 18.82 22.49 18.53 9.65 10.85 14.96 (2.5%)
Earnings 1.79 2.91 1.94 1.36 0.80 1.54 2.73 (3.94) (2.28) (2.01) (1.28) n/m
Cash flow (0.37) 0.19 6.05 3.55 0.70 0.16 (0.61) 4.76 3.04 (0.38) 0.00 +0.3%
Capex (0.20) (0.23) (0.31) (0.33) (0.45) (0.90) (0.70) (0.33) (0.22) (0.31) 0.00 +5.4%
Free cash flow (0.56) (0.04) 5.74 3.23 0.25 (0.74) (1.31) 4.43 2.82 (0.69) 0.00 +2.3%
Book value 16.53 18.88 20.94 21.67 21.75 23.21 26.77 22.13 21.24 20.59 20.15 +2.5%
Shares, m 7 7 8 8 7 7 7 7 6 6 6 (2.8%)
Valuation, ×
Valuation, × P/E 22.71 25.62 18.01 24.46 52.31 33.08 15.55 0.00 0.00 0.00 0.00 19.2
P/S 2.96 4.42 1.97 2.38 2.77 2.74 1.90 0.99 1.69 1.35 1.78 2.3
P/B 2.45 3.95 1.67 1.54 1.92 2.22 1.59 0.83 0.77 0.71 1.32 1.8
EV/Sales 2.68 4.23 1.76 1.96 2.21 2.45 1.66 0.55 0.45 0.58 1.46 1.9
EV/FCF 121.24 (81.77) 3.53 1.98 2.83 8.89 20.57 3.84 1.84 11.80 41.62 9.5
Cash, $m
Cash, $m Operating cash flow (3) 1 46 27 5 1 (4) 32 18 (2) 13 (2.5%)
Capex (1) (2) (2) (2) (3) (6) (5) (2) (1) (2) (10) +2.5%
Free cash flow (4) 0 43 24 2 (5) (9) 30 17 (4) 3 (0.5%)
Balance, $m
Balance, $m Working capital 85 104 83 84 107 99 127 122 115 86 90 +0.1%
Net debt (28) (25) (28) (44) (61) (38) (35) (55) (72) (48) (28) +6.1%
Shareholders’ equity 121 141 158 163 155 158 179 148 128 117 117 (0.4%)
Returns, %
Returns, % ROA 9.17 14.05 8.49 5.43 2.93 5.07 8.40 (13.76) (8.62) (7.59) (4.77) (16.8) pt
ROIC 10.61 13.70 8.02 5.37 4.15 6.75 8.62 (19.20) (14.90) (11.05) (5.95) (21.7) pt
ROE 11.22 16.56 9.79 6.38 3.60 6.73 10.84 (16.13) (9.93) (9.36) (6.21) (20.6) pt
People
People Employees 240 255 270 260 289 315 306 246 229 236 — (0.2%)
Revenue/emp, $m 0.42 0.49 0.50 0.40 0.37 0.41 0.49 0.50 0.25 0.26 — (5.0%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Silicom Ltd vs peers in Communication Equipment (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ADTN ADTRAN Holdings, Inc. $336.5M — (loss-making) — (loss-making) +0.62% (above 0%: growing) n/m −713.59% (below 0%: shrinking) 38.49% (0.27%) Compare
BKTI BK TECHNOLOGIES, INC. $242.5M 17.7× 22.7× +10.63% (above 0%: growing) −18.45% (below 0%: shrinking) −85.95% (below 0%: shrinking) 51.86% 16.35% Compare
LTRX Lantronix, Inc. $234.4M — (loss-making) 68.7× +8.03% (above 0%: growing) n/m +89.00% (above 0%: growing) 43.67% (1.26%) Compare
AVNW Aviat Networks, Inc. $218.2M 89.4× 12.8× +4.81% (above 0%: growing) n/m −56.30% (below 0%: shrinking) 30.81% 4.82% Compare
CRNT Ceragon Networks Ltd. $191.8M — (loss-making) 68.7× +14.16% (above 0%: growing) n/m −65.76% (below 0%: shrinking) 31.65% 0.25% Compare
AUDC AudioCodes Ltd. $186.7M 29.2× 39.8× +3.08% (above 0%: growing) +100.00% (above 0%: growing) −15.07% (below 0%: shrinking) 65.70% 5.08% Compare
SILC Silicom Ltd $151.7M — (loss-making) — (loss-making) +71.13% (above 0%: growing) n/m −29.51% (below 0%: shrinking) 30.02% (3.17%)
OCC Optical Cable Corporation $79.2M 30.5× — (loss-making) +21.99% (above 0%: growing) +425.00% (above 0%: growing) +156.41% (above 0%: growing) 37.43% 8.69% Compare
INSG Inseego $67.6M — (loss-making) — (loss-making) −27.52% (below 0%: shrinking) n/m −277.46% (below 0%: shrinking) 33.33% (21.56%) Compare
Median of peers $205.0M 29.9× 39.8× +6.42% +100.00% −61.03% 37.96% 2.54%

All 46 Communication Equipment stocks →

Silicom Ltd (SILC) Latest News

4 Nov

Impact 3 · · PR Newswire

29 Oct

Impact 4 · · MarketBeat
Impact 4 · · The Motley Fool transcript
Impact 4 · · PR Newswire
Impact 3 · · Moby
Impact 3 · · Associated Press

2 Sep

Impact 4 ·

7 Aug

Impact 3 · · The Motley Fool transcript

3 Aug

Impact 4 ·

29 Jul

Impact 3 · · MarketBeat
Impact 3 ·

16 Jul

Impact 4 ·

30 Jun

Impact 4 ·

26 May

Impact 4 · · PR Newswire

5 May

Impact 4 · · PR Newswire

30 Apr

Impact 4 · · Moby
Impact 4 · · The Motley Fool transcript
Impact 4 · · PR Newswire
Impact 4 · · Bloomberg
Impact 3 · · MarketBeat

15 Apr

Impact 4 · · PR Newswire

12 Mar

Impact 3 · · PR Newswire

9 Feb

Impact 4 · · PR Newswire

30 Jan

Impact 4 · · GuruFocus.com

29 Jan

Impact 4 · · MarketBeat transcript
Impact 4 · · Associated Press Finance
Impact 4 · earnings

5 Jan

Impact 4 · · PR NewswireZacksMT NewswiresMotley FoolInsider MonkeyMotley FoolBarchart

5 Nov

Impact 3 · · GuruFocus.com

30 Oct

Impact 4 · · Associated Press Finance
stockrow.com/SILC · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com