Sidus Space, Inc.
SIDU Industrials Aerospace & Defense
Sidus Space, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.4 million, down 27.6% from fiscal 2024. In the quarter to June 2026, revenue fell 53.8%, EPS grew 80.7% and free cash flow fell 18.3%, each against the same quarter a year earlier.
Follow SIDU
Sidus Space, Inc. (SIDU) Beneish M-score
Sidus Space, Inc.'s Beneish M-score for fiscal 2025 cannot be worked out: gross margin index cannot be worked out.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2023 | −2.54 | (1.63) |
| FY2022 | −0.91 | (6.95) |
| FY2020 | 6.04 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 1.88 | — | 1.73 | |
| Gross margin index | — | — | n/a | — |
| Asset quality index | 1.16 | — | 0.47 | |
| Sales growth index | 0.72 | — | 0.65 | |
| Depreciation index | 0.54 | — | 0.06 | |
| SG&A index | 2.16 | — | −0.37 | |
| Total accruals to total assets | (0.17) | — | −0.80 | |
| Leverage index | 0.60 | — | −0.20 | |
| Beneish M-score | n/a — gross margin index cannot be worked out | — | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| SPAI Safe Pro Group Inc. compare | −4.3× |
| SIF SIFCO Industries, Inc. compare | −2.7× |
| CODA Coda Octopus Group Inc. compare | −2.6× |
| AIRO AIRO Group Holdings, Inc. compare | −2.0× |
| EH EHang Holdings Limited Unsponsored ADR compare | −1.6× |
| BYRN Byrna Technologies Inc. compare | 0.2× |
| MRLN Merlin Inc compare | — |
| HOVR New Horizon Aircraft Ltd. compare | — |
| SIDU Sidus Space, Inc. | — |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI