Pricing Log in Create free account

Byrna Technologies Inc. (BYRN) vs Sidus Space, Inc. (SIDU)

Byrna Technologies Inc. and Sidus Space, Inc. are both Aerospace & Defense companies. Sidus Space, Inc. is the larger, with a market value of $125.5M against $111.9M — 1.1× the size. Byrna Technologies Inc. grew revenue faster over the last twelve months: −13.4% against −32.6%. Byrna Technologies Inc. has the higher net margin (−9.21% vs −970.2%) and the higher return on invested capital (−14.9% vs −77.9%). Across the 17 metrics below, Byrna Technologies Inc. leads on 13 and Sidus Space, Inc. on 4.

Valuation

Metric BYRN SIDU Aerospace & Defense median
P/E n/m n/m 31.81
P/S 1.16 35.89 3.55
P/B 2.02 0.54 2.59
Price to free cash flow 33.95 n/m 31.99
EV/EBITDA n/m 2.64 18.08
EV/Sales 1.08 (22.64) 3.37
Earnings yield (7.77%) (57.98%) 1.38%
Free cash flow yield 2.95% (30.13%) 0.21%

Profitability

Metric BYRN SIDU Aerospace & Defense median
Gross margin 54.59% (166.85%) 25.48%
Operating margin (11.35%) (983.65%) 4.54%
Net margin (9.21%) (970.23%) 2.22%
Free cash flow margin 3.57% (1,081.51%) 1.43%
Return on equity (14.94%) (27.00%) 6.43%
Return on assets (12.34%) (24.44%) 2.70%
Return on invested capital (14.90%) (77.86%) 1.56%

Growth

Metric BYRN SIDU Aerospace & Defense median
Revenue growth (TTM) (13.42%) (32.60%) 18.43%
EPS growth (last fiscal year) (27.27%) 66.94% 24.27%
Revenue growth, 5-year CAGR 48.12% 13.37% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BYRN SIDU Aerospace & Defense median
Debt to equity 0.00 0.00 0.24
Current ratio 5.54 33.29 2.72
Net debt to EBITDA (1.11) 1.83 1.12

Dividend

Metric BYRN SIDU Aerospace & Defense median
Dividend yield — — 0.90%
Payout ratio — — 0.32

Size

Metric BYRN SIDU Aerospace & Defense median
Market cap 111.87m 125.52m 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack