Pricing Log in Create free account

Byrna Technologies Inc. (BYRN) vs Sidus Space, Inc. (SIDU)

Byrna Technologies Inc. and Sidus Space, Inc. are both Aerospace & Defense companies. Byrna Technologies Inc. and Sidus Space, Inc. are of similar size ($94.1M and $87.5M). Byrna Technologies Inc. grew revenue faster over the last twelve months: −13.4% against −32.6%. Byrna Technologies Inc. has the higher net margin (−9.21% vs −970.2%) and the higher return on invested capital (−14.9% vs −77.9%). Across the 17 metrics below, Byrna Technologies Inc. leads on 13 and Sidus Space, Inc. on 4.

Valuation

Metric BYRN SIDU Aerospace & Defense median
P/E n/m n/m 28.48
P/S 0.90 28.35 2.95
P/B 1.56 0.42 2.68
Price to free cash flow 26.25 n/m 31.70
EV/EBITDA n/m 3.51 16.85
EV/Sales 0.82 (30.18) 2.74
Earnings yield (10.13%) (73.40%) 0.89%
Free cash flow yield 3.81% (38.14%) 0.00%

Profitability

Metric BYRN SIDU Aerospace & Defense median
Gross margin 54.59% (166.85%) 26.41%
Operating margin (11.35%) (983.65%) 3.69%
Net margin (9.21%) (970.23%) 2.74%
Free cash flow margin 3.57% (1,081.51%) 0.00%
Return on equity (14.94%) (27.00%) 4.44%
Return on assets (12.34%) (24.44%) 1.90%
Return on invested capital (14.90%) (77.86%) 0.26%

Growth

Metric BYRN SIDU Aerospace & Defense median
Revenue growth (TTM) (13.42%) (32.60%) 18.03%
EPS growth (last fiscal year) (27.27%) 66.94% 24.80%
Revenue growth, 5-year CAGR 48.12% 13.37% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BYRN SIDU Aerospace & Defense median
Debt to equity 0.00 0.00 0.20
Current ratio 5.54 33.29 2.85
Net debt to EBITDA (1.11) 1.83 1.29

Dividend

Metric BYRN SIDU Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric BYRN SIDU Aerospace & Defense median
Market cap 87.53m 94.14m 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack