Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Merlin Inc (MRLN) vs Sidus Space, Inc. (SIDU)

Merlin Inc and Sidus Space, Inc. are both Aerospace & Defense companies. Sidus Space, Inc. is the larger, with a market value of $210.5M against $181.8M — 1.2× the size. Sidus Space, Inc. has the higher net margin (−970.2% vs −3,463.5%) and the lower return on invested capital (−77.9% vs 0.00%). Across the 14 metrics below, Merlin Inc leads on 8 and Sidus Space, Inc. on 6.

Valuation

Metric MRLN SIDU Aerospace & Defense median
P/E n/m n/m 33.00
P/S 25.34 63.95 3.63
P/B n/m 0.96 3.24
Price to free cash flow n/m n/m 34.01
EV/EBITDA n/m n/m 18.69
EV/Sales 4.17 5.05 3.94
Earnings yield (154.73%) (32.55%) 1.31%
Free cash flow yield (37.53%) (16.91%) 0.00%

Profitability

Metric MRLN SIDU Aerospace & Defense median
Gross margin 26.34% (166.85%) 25.48%
Operating margin (1,156.90%) (983.65%) 4.54%
Net margin (3,463.45%) (970.23%) 2.22%
Free cash flow margin (951.07%) (1,081.51%) 0.00%
Return on equity 0.00% (27.00%) 6.43%
Return on assets (239.99%) (24.44%) 2.70%
Return on invested capital 0.00% (77.86%) 1.56%

Growth

Metric MRLN SIDU Aerospace & Defense median
Revenue growth (TTM) — (32.60%) 18.43%
EPS growth (last fiscal year) 85.03% 66.94% —
Revenue growth, 5-year CAGR — 13.37% 9.62%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric MRLN SIDU Aerospace & Defense median
Debt to equity 0.00 0.00 0.24
Current ratio 14.67 33.29 2.72
Net debt to EBITDA 0.24 1.83 1.12

Dividend

Metric MRLN SIDU Aerospace & Defense median
Dividend yield — — 1.04%
Payout ratio — 0.00 0.00

Size

Metric MRLN SIDU Aerospace & Defense median
Market cap 181.77m 210.51m 2.52b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack