Pricing Log in Create free account

Merlin Inc (MRLN) vs Sidus Space, Inc. (SIDU)

Merlin Inc and Sidus Space, Inc. are both Aerospace & Defense companies. Sidus Space, Inc. is the larger, with a market value of $94.1M against $78.3M — 1.2× the size. Sidus Space, Inc. has the higher net margin (−970.2% vs −3,463.5%) and the lower return on invested capital (−77.9% vs 0.00%). Across the 15 metrics below, Merlin Inc leads on 8 and Sidus Space, Inc. on 7.

Valuation

Metric MRLN SIDU Aerospace & Defense median
P/E n/m n/m 28.48
P/S 9.93 28.35 2.95
P/B n/m 0.42 2.68
Price to free cash flow n/m n/m 31.70
EV/EBITDA 1.01 3.51 16.85
EV/Sales (11.24) (30.18) 2.74
Earnings yield (394.76%) (73.40%) 0.89%
Free cash flow yield (94.27%) (38.14%) 0.00%

Profitability

Metric MRLN SIDU Aerospace & Defense median
Gross margin 26.34% (166.85%) 26.41%
Operating margin (1,156.90%) (983.65%) 3.69%
Net margin (3,463.45%) (970.23%) 2.74%
Free cash flow margin (936.31%) (1,081.51%) 0.00%
Return on equity 0.00% (27.00%) 4.44%
Return on assets (239.99%) (24.44%) 1.90%
Return on invested capital 0.00% (77.86%) 0.26%

Growth

Metric MRLN SIDU Aerospace & Defense median
Revenue growth (TTM) — (32.60%) 18.03%
EPS growth (last fiscal year) 85.03% 66.94% 24.80%
Revenue growth, 5-year CAGR — 13.37% 9.73%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric MRLN SIDU Aerospace & Defense median
Debt to equity 0.00 0.00 0.20
Current ratio 14.67 33.29 2.85
Net debt to EBITDA 0.24 1.83 1.29

Dividend

Metric MRLN SIDU Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric MRLN SIDU Aerospace & Defense median
Market cap 78.34m 94.14m 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack