Pricing Log in Create free account

Merlin Inc (MRLN) vs Sidus Space, Inc. (SIDU)

Merlin Inc and Sidus Space, Inc. are both Aerospace & Defense companies. Sidus Space, Inc. is the larger, with a market value of $125.5M against $113.2M — 1.1× the size. Sidus Space, Inc. has the higher net margin (−970.2% vs −3,463.5%) and the lower return on invested capital (−77.9% vs 0.00%). Across the 15 metrics below, Merlin Inc leads on 8 and Sidus Space, Inc. on 7.

Valuation

Metric MRLN SIDU Aerospace & Defense median
P/E n/m n/m 31.81
P/S 14.01 35.89 3.55
P/B n/m 0.54 2.59
Price to free cash flow n/m n/m 31.99
EV/EBITDA 0.64 2.64 18.08
EV/Sales (7.16) (22.64) 3.37
Earnings yield (279.92%) (57.98%) 1.38%
Free cash flow yield (67.90%) (30.13%) 0.21%

Profitability

Metric MRLN SIDU Aerospace & Defense median
Gross margin 26.34% (166.85%) 25.48%
Operating margin (1,156.90%) (983.65%) 4.54%
Net margin (3,463.45%) (970.23%) 2.22%
Free cash flow margin (951.07%) (1,081.51%) 1.43%
Return on equity 0.00% (27.00%) 6.43%
Return on assets (239.99%) (24.44%) 2.70%
Return on invested capital 0.00% (77.86%) 1.56%

Growth

Metric MRLN SIDU Aerospace & Defense median
Revenue growth (TTM) — (32.60%) 18.43%
EPS growth (last fiscal year) 85.03% 66.94% 24.27%
Revenue growth, 5-year CAGR — 13.37% 9.73%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric MRLN SIDU Aerospace & Defense median
Debt to equity 0.00 0.00 0.24
Current ratio 14.67 33.29 2.72
Net debt to EBITDA 0.24 1.83 1.12

Dividend

Metric MRLN SIDU Aerospace & Defense median
Dividend yield — — 0.90%
Payout ratio — — 0.32

Size

Metric MRLN SIDU Aerospace & Defense median
Market cap 113.19m 125.52m 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack