| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | 3 | — | — | 2 | — |
| Sell | — | — | — | — | — | 2 | 4 | — | 1 | — | — | 2 |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 589.03 | 1,113.98 | 1,302.47 | 1,624.27 |
| Receivables | 228.13 | 279.55 | 368.62 | 473.22 |
| Inventory | 397.11 | 476.17 | 506.70 | 598.36 |
| Other | 68.17 | 129.15 | 190.95 | 205.48 |
| 1,282.43 | 1,998.84 | 2,368.62 | 2,901.33 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 72.51 | 189.13 | 186.84 | 266.98 |
| ST’ Debt | — | — | — | — |
| Other | 241.60 | 422.90 | 513.10 | 543.57 |
| 340.41 | 750.15 | 874.35 | 1,024.89 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,061.59 | 1,075.89 | — | — |
—
|
| ’25 | 808.27 | 908.18 | 992.60 | 928.85 |
3,637.90
|
| ’24 | 580.92 | 627.71 | 734.67 | 690.06 |
2,633.36
|
| ’23 | 454.11 | 494.24 | 543.83 | — |
1,996.22
|
| ’22 | 255.22 | 302.05 | 339.53 | 383.85 |
1,280.64
|
| ’21 | — | 347.32 | 237.55 | 444.69 |
792.78
|
| ’20 | — | 176.95 | — | 278.94 |
453.62
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 37.13 | 285.52 | — | — |
—
|
| ’25 | (13.46) | 121.47 | 199.87 | 126.04 |
433.92
|
| ’24 | 92.59 | 110.30 | 192.05 | 185.04 |
579.99
|
| ’23 | (0.65) | 4.32 | 121.62 | — |
258.54
|
| ’22 | (68.42) | (62.36) | (31.84) | (75.26) |
(237.87)
|
| ’21 | — | 32.66 | (41.90) | (16.15) |
18.54
|
| ’20 | — | (2.21) | — | (15.71) |
(15.71)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 13.27 | 249.66 | — | — |
—
|
| ’25 | (26.92) | 99.29 | 173.03 | 93.64 |
339.05
|
| ’24 | 82.19 | 91.96 | 168.57 | 163.55 |
506.27
|
| ’23 | (11.24) | (8.45) | 112.04 | — |
205.96
|
| ’22 | (86.10) | (72.93) | (54.60) | (111.22) |
(324.85)
|
| ’21 | — | 22.13 | (60.02) | (16.15) |
(21.11)
|
| ’20 | — | (2.21) | — | (27.43) |
(35.55)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.40 | 0.39 | — | — |
—
|
| ’25 | 0.19 | (0.15) | 0.42 | 0.26 |
0.74
|
| ’24 | 0.32 | 0.10 | 0.10 | 0.31 |
0.84
|
| ’23 | 0.15 | 0.01 | 0.20 | — |
0.28
|
| ’22 | 0.04 | 0.16 | 0.06 | (0.08) |
0.19
|
| ’21 | — | 0.01 | 0.04 | — |
(0.65)
|
| ’20 | — | (0.11) | — | 0.02 |
(0.10)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | ‡‡‡‡ | 15.44 | 16.60 | 25.78 | 34.38 | — | — | — |
Low Price
|
| — | — | — | — | — | ‡‡‡‡‡ | 40.22 | 37.08 | 60.12 | 64.05 | — | — | — |
High Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,701 | 2,353 | 3,254 | 3,963 | — | — | — |
Employees
|
| — | — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.75 | 0.85 | 0.81 | 0.92 | — | — | — |
Revenue/Emp
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,280.64 | 1,996.22 | 2,633.36 | 3,637.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 56.04% | 59.56% | 60.63% | 62.83% | — | — | — |
Gross Margin
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 81.63 | 76.97 | 317.60 | 247.68 | — | — | — |
EBT
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.37% | 3.86% | 12.06% | 6.81% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 60.46 | 88.67 | 275.23 | 245.87 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 48.62 | 72.29 | 118.82 | 153.77 | — | — | — |
Depreciation
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.04 | 3.17 | 4.15 | 5.73 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | — | — | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 0.19 | 0.28 | 0.85 | 0.75 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.38) | 0.41 | 0.92 | 0.68 | — | — | — |
Cash Flow/Sh
|
| — | — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.14) | (0.08) | (0.12) | (0.15) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.52) | 0.33 | 0.80 | 0.53 | — | — | — |
Free CF/Sh
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.62 | 1.90 | 2.49 | 3.10 | — | — | — |
Book Value/Sh
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 627.63 | 629.70 | 633.90 | 635.09 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ | 81.29 | 95.57 | 64.44 | 64.56 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 8.37 | 8.99 | 13.18 | 8.11 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.54 | 13.62 | 21.96 | 14.98 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 8.18 | 8.84 | 12.91 | 7.92 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | (32.24) | (879.51) | 67.13 | 84.94 | — | — | — |
EV/FCF
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (237.87) | 258.54 | 579.99 | 433.92 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (86.98) | (52.58) | (73.72) | (94.87) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (324.85) | 205.96 | 506.27 | 339.05 | — | — | — |
FCF
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 847.54 | 942.03 | 1,248.69 | 1,494.27 | — | — | — |
Working Cap'
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 184.00 | — | 327.71 | 531.44 | — | — | — |
Total Debt
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (239.56) | (589.03) | (786.27) | (771.03) | — | — | — |
Net Debt
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,015.94 | 1,196.89 | 1,580.95 | 1,970.31 | — | — | — |
Sh' Equity
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.32% | 5.50% | 12.30% | 8.03% | — | — | — |
ROA
|
| — | — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.18% | 20.65% | 18.89% | 23.72% | — | — | — |
ROIC
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.22% | 8.01% | 19.82% | 13.85% | — | — | — |
ROE
|
On Holding AG, the Swiss innovator behind CloudTec running shoes, has delivered explosive revenue growth, surging from $269 million in 2019 to $2.63 billion in 2024—an 878% increase driven by global expansion and efficiency gains like revenue per employee rising 58% despite a tripling of headcount. Projections point to $5.8 billion by 2027, with revenue per share forecasted to climb 448% to $17.39, mirroring a stock rebound from 2022 lows of $15 to 2024 highs near $60 amid post-IPO volatility.
Profitability has turned a corner, with 2024 net income hitting $275 million (up 210% YoY), EPS at $0.85, gross margins at a robust 60.6%, and free cash flow swinging to a $507 million positive from prior burns—bolstered by a cash-rich balance sheet. Metrics like ROE at 19.8% and improving ROIC underscore operational leverage in a Nike-dominated market.
Valuations are compressing favorably (forward PE to 24x by 2027, EV/Sales to 3.5x), signaling quality growth at a reasonable price, though not cheap. With neutral insider activity, bullish analyst targets (up to 49% upside), and catalysts like partnerships and DTC shifts, On remains a compelling watch for athleisure investors eyeing 20-30% annual returns on dips.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.