Saturday 17 October 2026
Export SDM’s income statement to Excel — free account
Smart Digital Group Limited
SDM Communication Services Advertising Agencies
Smart Digital Group Limited’s revenue for fiscal 2025 (year ended September 2025) was $37.2 million, up 72.9% from fiscal 2024. Revenue growth for three consecutive years.
1.85
0.00
0.00%
Follow SDM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 1.50 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 29.40 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 14 | 12 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 1.54 | 3.10 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 10 | 10 | 22 | 37 | ||||
| Gross margin, % | — | — | — | — | — | — | 33.10 | 33.10 | 13.54 | 10.05 | |||||
| EBT | — | — | — | — | — | — | 2 | (1) | 2 | (38) | |||||
| EBT margin, % | — | — | — | — | — | — | 23.35 | 0.00 | 9.53 | (102.04) | |||||
| Net income | — | — | — | — | — | — | 0 | (2) | 2 | (38) | |||||
| Depreciation | — | — | — | — | — | — | — | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 0.39 | 0.86 | 1.37 | ||||
| Earnings | — | — | — | — | — | — | — | 0.08 | 0.07 | (1.40) | |||||
| Cash flow | — | — | — | — | — | — | — | (0.01) | (0.02) | (0.20) | |||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | — | — | — | — | — | — | — | (0.01) | (0.02) | (0.21) | |||||
| Book value | — | — | — | — | — | — | 0.00 | 0.18 | 0.26 | 0.33 | |||||
| Shares, m | — | — | — | — | — | — | — | 25 | 25 | 27 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.03 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | 0 | (6) | ||||
| Capex | — | — | — | — | — | — | — | 0 | — | 0 | |||||
| Free cash flow | — | — | — | — | — | — | — | 0 | 0 | (6) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 4 | 10 | 6 | 6 | ||||
| Total debt | — | — | — | — | — | — | — | 0 | 0 | 0 | |||||
| Net debt | — | — | — | — | — | — | 0 | 0 | 0 | 0 | |||||
| Shareholders’ equity | — | — | — | — | — | — | 5 | 5 | 6 | 9 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 16.24 | 14.29 | (269.48) | ||||
| ROIC | — | — | — | — | — | — | 32.03 | 0.00 | 19.85 | (270.09) | |||||
| ROE | — | — | — | — | — | — | 0.00 | 0.00 | 30.89 | (493.45) | |||||
Negative figures in brackets.
Fiscal years to Sep 2025
Charts ten years each
Smart Digital Group Limited vs peers in Advertising Agencies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| QNST QuinStreet, Inc. | $932.2M | 11.4× | 12.0× | +42.67% (above 0%: growing) | +450.00% (above 0%: growing) | +84.60% (above 0%: growing) | 13.32% | 5.11% | Compare |
| CRTO Criteo S.A. | $879.9M | 7.6× | 8.2× | −11.32% (below 0%: shrinking) | −42.50% (below 0%: shrinking) | −3.42% (below 0%: shrinking) | 51.92% | 3.51% | Compare |
| EVC Entravision Communications Corporation | $615.6M | 211× | — (loss-making) | +126.24% (above 0%: growing) | n/m | +294.23% (above 0%: growing) | 26.04% | 13.15% | Compare |
| NEXN Nexxen International Ltd. Sponsored ADR | $514.3M | 30.4× | 18.1× | +10.52% (above 0%: growing) | −57.14% (below 0%: shrinking) | +290.91% (above 0%: growing) | 81.30% | 4.14% | Compare |
| QUOT Quotient Technology Inc. | $397.9M | — (loss-making) | — (loss-making) | −5.12% (below 0%: shrinking) | n/m | −89.94% (below 0%: shrinking) | 47.07% | (20.46%) | Compare |
| ADV Advantage Solutions Inc. | $376.5M | — (loss-making) | — (loss-making) | +1.80% (above 0%: growing) | n/m | −56.17% (below 0%: shrinking) | 11.87% | 0.19% | Compare |
| TJGC TJGC Group Limited | $322.1M | — | — | — | — | −1,699.18% (below 0%: shrinking) | — | — | Compare |
| SDM Smart Digital Group Limited | $290.2M | — | — | — | — | — | — | — | |
| NCMI National CineMedia, Inc. | $211.7M | — (loss-making) | — (loss-making) | +12.74% (above 0%: growing) | n/m | +60.61% (above 0%: growing) | 29.28% | (21.92%) | Compare |
| Median of peers | $456.1M | 20.9× | 12.0× | +10.52% | −42.50% | +28.60% | 29.28% | 3.51% |
Smart Digital Group Limited (SDM) key facts
- Concern: Smart Digital Group Limited reported a net loss of $37.8 million, or a loss of $1.40 per share, for fiscal 2025.
- Strength: Smart Digital Group Limited’s revenue for fiscal 2025 (year ended September 2025) was $37.2 million, up 72.9% from fiscal 2024.
- Smart Digital Group Limited (SDM) is an Advertising Agencies company in the Communication Services sector, listed on Nasdaq.
- As of July 17, 2026, SDM traded at $1.85, a market capitalization of $290.2 million.
- Return on equity was −493.5% and debt-to-equity 0.01.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −3.19 (distress zone) for fiscal 2025.