Saturday 17 October 2026 Export SATL’s income statement to Excel — free account

Satellogic Inc.

Satellogic Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.7 million, up 37.6% from fiscal 2024. In the quarter to June 2026, revenue grew 258.5%, EPS fell 116.7%, free cash flow fell 178.7% and total debt fell 8.17%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

3.84 0.27 −6.57%

Follow SATL

Alert me

Market cap: $631.9M
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 4/9
Altman Z: −2.22
Beneish M: 1.67
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.22

Total sells 103.94

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	1	—	—	1	—	—	—	—	—	—	—
Sell	—	1	1	—	2	—	2	—	—	—	—	—

Insider Ownership 24.89%

Capital & Financial Ratios $m

Market Cap 631.87

Revenue 31.91

Net Income (103.90)

Free Cash Flow (42.17)

Net Debt (32.20)

Current Ratio 2.34

Debt/Equity 2.65

P/E ratio 0.00

Fwd P/E 0.00

P/S ratio 18.12

P/B ratio 17.07

Past 5Y EPS Growth —

This Y EPS Growth (450.00%)

Next Y EPS Growth 96.46%

Next Y revenue growth 167.19%

Next 5Y EPS Growth 37.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 45.42%

10-year low 10-year high

P/B against its own 10 years 91.53%

10-year low 10-year high

EV/Sales against its own 10 years 16.49%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	23	22	102	122
Receivables	1	1	9	10
Inventory	—	—	2	2
Other	—	—	—	—
	27	28	115	140

	2023	2024	2025	Q'26
Payables	8	4	2	4
ST’ Debt	—	—	—	—
Other	7	19	17	52
	21	35	23	60

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	43.34%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	(17.09%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	6	16	—	—	—
’25	3	4	4	6	18
’24	3	—	3	3	13
’23	—	3	1	—	10
’22	—	2	2	—	6

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	(9)	—	—	—
’25	(5)	(4)	(8)	(9)	(27)
’24	(10)	(14)	(8)	(4)	(36)
’23	—	(26)	—	—	(50)
’22	—	(34)	—	—	(68)
’21	0	0	0	(29)	(28)
’20	—	—	—	(17)	(17)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(5)	(14)	—	—	—
’25	(7)	(5)	(10)	(13)	(34)
’24	(12)	(15)	(9)	(4)	(41)
’23	—	(36)	—	—	(64)
’22	—	(49)	—	—	(96)
’21	0	0	0	(40)	(40)
’20	—	—	—	(27)	(27)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.84)	(0.13)	—	—	—
’25	(0.34)	(0.06)	0.03	0.17	(0.04)
’24	(0.17)	—	(0.13)	(0.78)	(1.28)
’23	—	(0.33)	(0.20)	—	(0.68)
’22	—	(0.13)	(0.17)	—	(0.44)
’21	0.33	(0.69)	(0.19)	(5.23)	(5.78)
’20	—	—	—	—	(23.46)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	9.06	2.72	0.69	0.72	1.26	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	10.59	12.33	4.25	5.49	5.12
People
People	Employees	—	—	—	—	—	—	—	—	—	—
	Revenue/emp, $m	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00
Income, $m
Income, $m	Revenue	—	—	—	—	—	4	6	10	13	18
	Gross margin, %	—	—	—	—	0.00	55.83	45.38	49.81	60.96	72.46
	EBT	—	—	—	(21)	(114)	(97)	(32)	(52)	(113)	(4)
	EBT margin, %	—	—	—	0.00	0.00	(2,273.06)	(533.40)	(515.54)	(881.23)	(23.21)
	Net income	—	0	—	(21)	(114)	(96)	(37)	(61)	(116)	(5)
	Depreciation	—	—	—	4	3	11	14	17	13	8
Per share, $
Per share, $	Revenue	—	—	—	0.00	0.00	0.26	0.07	0.11	0.14	0.16
	Earnings	—	—	—	(4.30)	(23.46)	(5.78)	(0.44)	(0.68)	(1.28)	(0.04)
	Cash flow	—	—	—	(2.91)	(3.57)	(1.71)	(0.82)	(0.55)	(0.39)	(0.25)
	Capex	—	—	—	(1.72)	(1.91)	(0.67)	(0.33)	(0.17)	(0.06)	(0.07)
	Free cash flow	—	—	—	(4.63)	(5.47)	(2.38)	(1.15)	(0.72)	(0.45)	(0.31)
	Book value	—	—	—	0.00	(24.15)	(15.65)	1.28	0.58	(0.58)	0.55
	Shares, m	—	—	—	5	5	17	83	90	91	109
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	—	—	0.00	0.00	15.58	24.59	11.53
	P/B	—	—	—	—	—	0.00	2.35	2.22	0.00	3.37
	EV/Sales	—	—	—	—	—	0.00	0.00	25.12	40.21	15.07
	EV/FCF	—	—	—	—	—	(9.20)	(2.83)	(1.67)	(10.38)	(7.79)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	(14)	(17)	(28)	(68)	(50)	(36)	(27)
	Capex	—	—	—	(8)	(9)	(11)	(27)	(15)	(5)	(7)
	Free cash flow	—	—	—	(22)	(27)	(40)	(96)	(64)	(41)	(34)
Balance, $m
Balance, $m	Working capital	—	—	—	—	(113)	(271)	51	5	(7)	93
	Total debt	—	—	—	—	159	111	6	—	79	56
	Net debt	—	—	—	—	142	102	(71)	(23)	57	(46)
	Shareholders’ equity	—	—	—	—	(117)	(261)	106	52	(53)	61
Returns, %
Returns, %	ROA	—	—	—	0.00	(417.17)	(184.25)	(37.82)	(55.41)	(168.42)	(4.49)
	ROIC	—	—	—	0.00	(58.23)	0.00	(159.50)	(153.82)	(920.42)	(131.00)
	ROE	—	—	—	0.00	0.00	50.95	47.42	(77.30)	17,136.62	(127.65)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NPK National Presto Industries, Inc.	$1.1B	24.9×	— (loss-making)	+21.71% (above 0%: growing)	+206.94% (above 0%: growing)	+169.47% (above 0%: growing)	19.47%	13.24%	Compare
RCAT Red Cat Holdings, Inc.	$748.3M	— (loss-making)	— (loss-making)	+527.18% (above 0%: growing)	n/m	−298.17% (below 0%: shrinking)	16.15%	(191.42%)	Compare
RGR Sturm, Ruger & Company, Inc.	$686.1M	56.3×	— (loss-making)	+19.30% (above 0%: growing)	n/m	+54.31% (above 0%: growing)	21.35%	4.83%	Compare
SWBI Smith & Wesson Brands, Inc.	$634.9M	26.2×	30.6×	+32.34% (above 0%: growing)	n/m	−67.46% (below 0%: shrinking)	28.66%	3.75%	Compare
SATL Satellogic Inc.	$631.9M	— (loss-making)	— (loss-making)	+258.54% (above 0%: growing)	n/m	−178.72% (below 0%: shrinking)	82.27%	1.67%
EVEX Eve Holding, Inc.	$582.0M	— (loss-making)	—	—	n/m	+13.25% (above 0%: growing)	0.00%	0.00%	Compare
PKE Park Aerospace Corp.	$578.8M	36.5×	— (loss-making)	+26.92% (above 0%: growing)	+75.00% (above 0%: growing)	+21.48% (above 0%: growing)	34.32%	22.76%	Compare
TATT TAT Technologies Ltd.	$418.7M	20.4×	28.7×	+22.81% (above 0%: growing)	+106.67% (above 0%: growing)	−146.68% (below 0%: shrinking)	25.16%	10.62%	Compare
SPCE Virgin Galactic Holdings, Inc.	$391.1M	— (loss-making)	— (loss-making)	−67.00% (below 0%: shrinking)	n/m	+20.27% (above 0%: growing)	100.00%	(48,452.24%)	Compare
Median of peers	$608.5M	26.2×	—	+22.81%	+106.67%	+16.76%	23.25%	4.29%

All 82 Aerospace & Defense stocks →

Satellogic Inc. (SATL) key facts

Strength: Satellogic Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.7 million, up 37.6% from fiscal 2024.
Satellogic Inc. (SATL) is an Aerospace & Defense company in the Industrials sector, listed on Nasdaq.
As of October 16, 2026, SATL traded at $3.84, a market capitalization of $631.9 million.
Return on equity was −127.7% and debt-to-equity 2.65.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −2.22 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.