Friday 6 November 2026
Export RGR’s income statement to Excel — free account
Sturm, Ruger & Company, Inc.
RGR Industrials Aerospace & Defense
Sturm, Ruger & Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $546.1 million, up 1.94% from fiscal 2024.
- Revenue
- +16.5%
- EPS
- +260.0%
- Free cash flow
- −281.8%
Quarter to September 2026, against a year earlier
49.67
0.17
+0.34%
Follow RGR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 664 | 522 | 496 | 411 | 569 | 731 | 596 | 544 | 536 | 546 | 598 | (2.2%) | 584 | 593 | — | +4.2% | |
| Gross margin, % | 33.05 | 29.49 | 27.11 | 24.25 | 33.65 | 38.26 | 30.22 | 24.57 | 21.36 | 14.86 | 19.95 | (18.2) pt | ||||||
| EBT | 136 | 78 | 69 | 43 | 121 | 207 | 108 | 59 | 38 | (7) | 21 | n/m | ||||||
| EBT margin, % | 20.46 | 14.87 | 13.86 | 10.48 | 21.27 | 28.27 | 18.17 | 10.82 | 7.05 | (1.31) | 3.51 | (21.8) pt | ||||||
| Net income | 87 | 52 | 51 | 32 | 90 | 156 | 88 | 48 | 31 | (4) | 16 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 35.09 | 29.46 | 28.40 | 23.51 | 32.53 | 41.55 | 33.76 | 30.76 | 31.35 | 33.63 | 37.48 | (0.5%) | |||||
| Earnings | 4.62 | 2.94 | 2.92 | 1.85 | 5.17 | 8.87 | 5.00 | 2.73 | 1.79 | (0.27) | 1.03 | n/m | ||||||
| Cash flow | 5.54 | 5.71 | 6.87 | 2.84 | 8.22 | 9.80 | 4.38 | 1.92 | 3.25 | 3.34 | 2.49 | (5.4%) | ||||||
| Capex | (1.84) | (1.90) | (0.60) | (1.16) | (1.38) | (1.62) | (1.57) | (0.89) | (1.22) | (1.90) | (1.70) | +0.3% | ||||||
| Free cash flow | 3.69 | 3.81 | 6.26 | 1.68 | 6.85 | 8.18 | 2.81 | 1.02 | 2.03 | 1.44 | 0.79 | (9.9%) | ||||||
| Book value | 14.05 | 12.98 | 15.14 | 16.35 | 15.14 | 20.68 | 17.95 | 18.77 | 18.70 | 17.48 | 18.38 | +2.5% | ||||||
| Shares, m | 19 | 18 | 17 | 17 | 17 | 18 | 18 | 18 | 17 | 16 | 16 | (1.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 11.54 | 19.52 | 18.23 | 25.42 | 12.59 | 7.67 | 10.38 | 16.56 | 19.76 | 0.00 | 47.79 | 14.2 | |||||
| P/S | 1.52 | 1.93 | 1.87 | 2.00 | 2.00 | 1.64 | 1.54 | 1.46 | 1.13 | 0.97 | 1.31 | 1.6 | ||||||
| P/B | 3.81 | 4.39 | 3.51 | 2.88 | 4.30 | 3.29 | 2.90 | 2.40 | 1.89 | 1.87 | 2.68 | 3.1 | ||||||
| EV/Sales | 1.39 | 1.81 | 1.57 | 1.60 | 1.75 | 1.33 | 1.16 | 1.25 | 0.93 | 0.80 | 1.14 | 1.4 | ||||||
| EV/FCF | 13.23 | 14.01 | 7.10 | 22.40 | 8.32 | 6.78 | 13.99 | 37.48 | 14.39 | 18.66 | 54.21 | 15.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 105 | 101 | 120 | 50 | 144 | 172 | 77 | 34 | 56 | 54 | 40 | (7.0%) | |||||
| Capex | (35) | (34) | (11) | (20) | (24) | (29) | (28) | (16) | (21) | (31) | (27) | (1.4%) | ||||||
| Free cash flow | 70 | 68 | 109 | 29 | 120 | 144 | 50 | 18 | 35 | 23 | 13 | (11.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 134 | 114 | 161 | 188 | 153 | 252 | 199 | 208 | 198 | 157 | 170 | +1.8% | |||||
| Net debt | (87) | (63) | (153) | (165) | (141) | (221) | (224) | (118) | (105) | (93) | (101) | +0.7% | ||||||
| Shareholders’ equity | 266 | 230 | 264 | 285 | 265 | 364 | 317 | 332 | 320 | 284 | 293 | +0.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 26.40 | 16.52 | 16.43 | 9.44 | 25.93 | 39.44 | 19.06 | 10.91 | 7.81 | (1.21) | 4.53 | (27.6) pt | |||||
| ROIC | 46.99 | 28.63 | 37.59 | 20.41 | 60.28 | 89.00 | 69.95 | 15.21 | 9.24 | (4.02) | 4.91 | (51.0) pt | ||||||
| ROE | 35.44 | 21.02 | 20.60 | 11.75 | 32.86 | 49.62 | 25.96 | 14.87 | 9.39 | (1.46) | 5.73 | (36.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,430 | 1,750 | 1,830 | 1,580 | 1,870 | 1,912 | 1,880 | 1,820 | 1,780 | 1,780 | — | (3.4%) | |||||
| Revenue/emp, $m | 0.27 | 0.30 | 0.27 | 0.26 | 0.30 | 0.38 | 0.32 | 0.30 | 0.30 | 0.31 | — | +1.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Sturm, Ruger & Company, Inc. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LYNX Lyntris Inc. | $1.3B | — | — | — | — | — | — | — | Compare |
| NPK National Presto Industries, Inc. | $1.0B | 23.7× | 22.5× | +21.71% (above 0%: growing) | +206.94% (above 0%: growing) | +169.47% (above 0%: growing) | 19.47% | 13.24% | Compare |
| RGR Sturm, Ruger & Company, Inc. | $790.9M | 47.8× | — (loss-making) | +16.46% (above 0%: growing) | +260.00% (above 0%: growing) | −281.79% (below 0%: shrinking) | 20.68% | 4.05% | |
| SWBI Smith & Wesson Brands, Inc. | $772.0M | 26.4× | 22.3× | +32.34% (above 0%: growing) | n/m | −67.46% (below 0%: shrinking) | 28.66% | 3.75% | Compare |
| YSS York Space Systems Inc. | $756.8M | — (loss-making) | — (loss-making) | −12.90% (below 0%: shrinking) | n/m | −28.26% (below 0%: shrinking) | 23.97% | (44.64%) | Compare |
| EVEX Eve Holding, Inc. | $547.1M | — (loss-making) | — | — | n/m | +13.25% (above 0%: growing) | 0.00% | 0.00% | Compare |
| ELMT The Elmet Group Co. | $525.1M | — (loss-making) | — | — | n/m | — | 25.01% | (11.49%) | Compare |
| RCAT Red Cat Holdings, Inc. | $520.0M | — (loss-making) | — (loss-making) | +527.18% (above 0%: growing) | n/m | −298.17% (below 0%: shrinking) | 16.15% | (191.42%) | Compare |
| PKE Park Aerospace Corp. | $498.3M | 31.4× | 35.3× | +26.92% (above 0%: growing) | +75.00% (above 0%: growing) | +21.48% (above 0%: growing) | 34.32% | 22.76% | Compare |
| Median of peers | $652.0M | 26.4× | 22.5× | +26.92% | — | −7.50% | 23.97% | 0.00% |
Pay and ownership Proxy statement filed 17 April 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 3.46m | 1.91m | 100.76 |
| 2023 | 3.38m | 2.53m | 127.41 |
| 2022 | 3.34m | 1.93m | 138.57 |
| 2021 | 3.67m | 5.19m | 164.08 |
| 2020 | 3.78m | 6.58m | 150.16 |
Ownership
Directors and executive officers, together
4.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement