Saturday 17 October 2026
Export RGR’s income statement to Excel — free account
Sturm, Ruger & Company, Inc.
RGR Industrials Aerospace & Defense
Sturm, Ruger & Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $546.1 million, up 1.94% from fiscal 2024. In the quarter to June 2026, revenue grew 19.3%, EPS grew 141.9% and free cash flow grew 54.3%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
43.38
0.44
+1.02%
Follow RGR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 47.15 | 44.80 | 43.00 | 39.31 | 38.44 | 62.16 | 49.50 | 42.98 | 34.14 | 28.33 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 78.09 | 68.60 | 70.00 | 60.01 | 90.74 | 92.49 | 74.88 | 61.34 | 48.20 | 48.21 | |||||
| People | |||||||||||||||
| People | Employees | 2,430 | 1,750 | 1,830 | 1,580 | 1,870 | 1,912 | 1,880 | 1,820 | 1,780 | 1,780 | ||||
| Revenue/emp, $m | 0.27 | 0.30 | 0.27 | 0.26 | 0.30 | 0.38 | 0.32 | 0.30 | 0.30 | 0.31 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 664 | 522 | 496 | 411 | 569 | 731 | 596 | 544 | 536 | 546 | ||||
| Gross margin, % | 33.05 | 29.49 | 27.11 | 24.25 | 33.65 | 38.26 | 30.22 | 24.57 | 21.36 | 14.86 | |||||
| EBT | 136 | 78 | 69 | 43 | 121 | 207 | 108 | 59 | 38 | (7) | |||||
| EBT margin, % | 20.46 | 14.87 | 13.86 | 10.48 | 21.27 | 28.27 | 18.17 | 10.82 | 7.05 | (1.31) | |||||
| Net income | 87 | 52 | 51 | 32 | 90 | 156 | 88 | 48 | 31 | (4) | |||||
| Depreciation | 35 | 34 | 32 | 29 | 28 | 26 | 26 | 22 | 22 | 23 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 35.09 | 29.46 | 28.40 | 23.51 | 32.53 | 41.55 | 33.76 | 30.76 | 31.35 | 33.63 | ||||
| Earnings | 4.62 | 2.94 | 2.92 | 1.85 | 5.17 | 8.87 | 5.00 | 2.73 | 1.79 | (0.27) | |||||
| Cash flow | 5.54 | 5.71 | 6.87 | 2.84 | 8.22 | 9.80 | 4.38 | 1.92 | 3.25 | 3.34 | |||||
| Capex | (1.84) | (1.90) | (0.60) | (1.16) | (1.38) | (1.62) | (1.57) | (0.89) | (1.22) | (1.90) | |||||
| Free cash flow | 3.69 | 3.81 | 6.26 | 1.68 | 6.85 | 8.18 | 2.81 | 1.02 | 2.03 | 1.44 | |||||
| Book value | 14.05 | 12.98 | 15.14 | 16.35 | 15.14 | 20.68 | 17.95 | 18.77 | 18.70 | 17.48 | |||||
| Shares, m | 19 | 18 | 17 | 17 | 17 | 18 | 18 | 18 | 17 | 16 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 11.54 | 19.52 | 18.23 | 25.42 | 12.59 | 7.67 | 10.38 | 16.56 | 19.76 | 0.00 | ||||
| P/S | 1.52 | 1.93 | 1.87 | 2.00 | 2.00 | 1.64 | 1.54 | 1.46 | 1.13 | 0.97 | |||||
| P/B | 3.81 | 4.39 | 3.51 | 2.88 | 4.30 | 3.29 | 2.90 | 2.40 | 1.89 | 1.87 | |||||
| EV/Sales | 1.39 | 1.81 | 1.57 | 1.60 | 1.75 | 1.33 | 1.16 | 1.25 | 0.93 | 0.80 | |||||
| EV/FCF | 13.23 | 14.01 | 7.10 | 22.40 | 8.32 | 6.78 | 13.99 | 37.48 | 14.39 | 18.66 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 105 | 101 | 120 | 50 | 144 | 172 | 77 | 34 | 56 | 54 | ||||
| Capex | (35) | (34) | (11) | (20) | (24) | (29) | (28) | (16) | (21) | (31) | |||||
| Free cash flow | 70 | 68 | 109 | 29 | 120 | 144 | 50 | 18 | 35 | 23 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 134 | 114 | 161 | 188 | 153 | 252 | 199 | 208 | 198 | 157 | ||||
| Total debt | — | — | — | 3 | 2 | 2 | 4 | — | — | — | |||||
| Net debt | (87) | (63) | (153) | (165) | (141) | (221) | (224) | (118) | (105) | (93) | |||||
| Shareholders’ equity | 266 | 230 | 264 | 285 | 265 | 364 | 317 | 332 | 320 | 284 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 26.40 | 16.52 | 16.43 | 9.44 | 25.93 | 39.44 | 19.06 | 10.91 | 7.81 | (1.21) | ||||
| ROIC | 46.99 | 28.63 | 37.59 | 20.41 | 60.28 | 89.00 | 69.95 | 15.21 | 9.24 | (4.02) | |||||
| ROE | 35.44 | 21.02 | 20.60 | 11.75 | 32.86 | 49.62 | 25.96 | 14.87 | 9.39 | (1.46) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Sturm, Ruger & Company, Inc. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CDRE Cadre Holdings, Inc. | $1.1B | 30.3× | 26.3× | +31.84% (above 0%: growing) | −10.00% (below 0%: shrinking) | +1,496.41% (above 0%: growing) | 42.07% | 10.84% | Compare |
| NPK National Presto Industries, Inc. | $1.1B | 24.9× | — (loss-making) | +21.71% (above 0%: growing) | +206.94% (above 0%: growing) | +169.47% (above 0%: growing) | 19.47% | 13.24% | Compare |
| RCAT Red Cat Holdings, Inc. | $748.3M | — (loss-making) | — (loss-making) | +527.18% (above 0%: growing) | n/m | −298.17% (below 0%: shrinking) | 16.15% | (191.42%) | Compare |
| RGR Sturm, Ruger & Company, Inc. | $686.1M | 56.3× | — (loss-making) | +19.30% (above 0%: growing) | n/m | +54.31% (above 0%: growing) | 21.35% | 4.83% | |
| SWBI Smith & Wesson Brands, Inc. | $634.9M | 26.2× | 30.6× | +32.34% (above 0%: growing) | n/m | −67.46% (below 0%: shrinking) | 28.66% | 3.75% | Compare |
| SATL Satellogic Inc. | $631.9M | — (loss-making) | — (loss-making) | +258.54% (above 0%: growing) | n/m | −178.72% (below 0%: shrinking) | 82.27% | 1.67% | Compare |
| EVEX Eve Holding, Inc. | $582.0M | — (loss-making) | — | — | n/m | +13.25% (above 0%: growing) | 0.00% | 0.00% | Compare |
| PKE Park Aerospace Corp. | $578.8M | 36.5× | — (loss-making) | +26.92% (above 0%: growing) | +75.00% (above 0%: growing) | +21.48% (above 0%: growing) | 34.32% | 22.76% | Compare |
| TATT TAT Technologies Ltd. | $418.7M | 20.4× | 28.7× | +22.81% (above 0%: growing) | +106.67% (above 0%: growing) | −146.68% (below 0%: shrinking) | 25.16% | 10.62% | Compare |
| Median of peers | $633.4M | 26.2× | 28.7× | +31.84% | +90.84% | −27.10% | 26.91% | 7.19% |
Sturm, Ruger & Company, Inc. (RGR) key facts
- Concern: Sturm, Ruger & Company, Inc. reported a net loss of $4.4 million, or a loss of $0.27 per share, for fiscal 2025.
- Strength: Sturm, Ruger & Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $546.1 million, up 1.94% from fiscal 2024.
- Sturm, Ruger & Company, Inc. (RGR) is an Aerospace & Defense company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, RGR traded at $43.38, a market capitalization of $686.1 million.
- At that price the stock trades at 56.3× trailing-twelve-month earnings and 1.2× sales; its P/E is higher than 95% of its own readings over the past ten years.
- Sturm, Ruger & Company, Inc. pays an annual dividend of $0.44 per share, a yield of 1.01%, with a payout ratio of 58.8%.
- Return on equity was −1.46% and debt-to-equity 0.00.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 9.22 (safe zone) for fiscal 2025.