Friday 6 November 2026
Export NPK’s income statement to Excel — free account
National Presto Industries, Inc.
NPK Industrials Aerospace & Defense
National Presto Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $503.5 million, up 29.7% from fiscal 2024.
- Revenue
- +21.7%
- EPS
- +206.9%
- Free cash flow
- +169.5%
Quarter to June 2026, against a year earlier
141.57
8.03
−5.37%
Follow NPK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 342 | 334 | 323 | 309 | 353 | 356 | 322 | 341 | 388 | 504 | 545 | +4.4% | 499 | 552 | 656 | +9.2% | |
| Gross margin, % | 25.05 | 26.15 | 23.47 | 23.31 | 24.08 | 18.10 | 17.14 | 19.79 | 20.24 | 15.95 | 16.47 | (9.1) pt | ||||||
| EBT | 63 | 65 | 52 | 52 | 60 | 32 | 26 | 42 | 51 | 42 | 55 | (4.4%) | ||||||
| EBT margin, % | 18.52 | 19.57 | 16.19 | 16.95 | 17.01 | 9.12 | 8.07 | 12.45 | 13.05 | 8.36 | 10.01 | (10.2) pt | ||||||
| Net income | 45 | 53 | 40 | 42 | 47 | 26 | 21 | 35 | 41 | 33 | 43 | (3.3%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 49.05 | 47.74 | 46.16 | 43.96 | 50.10 | 50.39 | 45.42 | 47.98 | 54.47 | 70.45 | 76.00 | +4.1% | |||||
| Earnings | 6.39 | 7.58 | 5.73 | 6.01 | 6.67 | 3.63 | 2.92 | 4.86 | 5.82 | 4.63 | 5.98 | (3.5%) | ||||||
| Cash flow | 9.52 | 3.47 | 10.88 | 1.37 | 5.82 | 4.91 | 1.24 | 6.39 | (7.50) | (1.28) | 4.67 | n/m | ||||||
| Capex | (1.03) | (1.20) | (1.24) | (0.34) | (0.37) | (0.41) | (0.15) | (0.26) | (1.06) | (3.78) | (0.35) | +15.6% | ||||||
| Free cash flow | 8.50 | 2.27 | 9.65 | 1.03 | 5.45 | 4.51 | 1.09 | 6.13 | (8.55) | (5.06) | 4.32 | n/m | ||||||
| Book value | 50.25 | 52.42 | 52.27 | 52.43 | 53.19 | 50.65 | 49.15 | 50.13 | 51.58 | 55.29 | 57.38 | +1.1% | ||||||
| Shares, m | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | +0.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.39 | 13.13 | 20.50 | 14.69 | 13.26 | 22.60 | 23.75 | 16.59 | 16.94 | 23.06 | 23.67 | 18.1 | |||||
| P/S | 2.14 | 2.08 | 2.53 | 2.01 | 1.77 | 1.63 | 1.52 | 1.68 | 1.81 | 1.52 | 1.86 | 1.9 | ||||||
| P/B | 2.08 | 1.90 | 2.24 | 1.69 | 1.66 | 1.62 | 1.41 | 1.61 | 1.91 | 1.93 | 2.47 | 1.8 | ||||||
| EV/Sales | 1.81 | 1.62 | 1.94 | 1.50 | 1.33 | 1.22 | 1.22 | 1.35 | 1.75 | 1.51 | 1.83 | 1.5 | ||||||
| EV/FCF | 10.41 | 34.45 | 9.46 | 76.99 | 12.58 | 14.22 | 60.32 | 10.84 | (10.92) | (20.31) | 33.58 | 19.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 66 | 24 | 76 | 10 | 41 | 35 | 9 | 45 | (53) | (9) | 33 | n/m | |||||
| Capex | (7) | (8) | (9) | (2) | (3) | (3) | (1) | (2) | (8) | (27) | (3) | +15.9% | ||||||
| Free cash flow | 59 | 16 | 68 | 7 | 38 | 32 | 8 | 44 | (61) | (36) | 31 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 276 | 293 | 305 | 299 | 302 | 295 | 273 | 288 | 292 | 308 | 325 | +1.2% | |||||
| Net debt | (111) | (155) | (191) | (158) | (155) | (144) | (96) | (114) | (23) | (4) | (16) | (31.4%) | ||||||
| Shareholders’ equity | 350 | 366 | 366 | 368 | 374 | 358 | 348 | 356 | 368 | 395 | 411 | +1.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 11.07 | 12.77 | 9.68 | 10.25 | 11.14 | 6.01 | 4.97 | 8.11 | 9.28 | 6.93 | 8.82 | (4.1) pt | |||||
| ROIC | 16.36 | 18.29 | 17.14 | 13.83 | 16.01 | 8.79 | 5.48 | 9.04 | 8.19 | 6.43 | 8.31 | (9.9) pt | ||||||
| ROE | 12.93 | 14.78 | 10.91 | 11.50 | 12.65 | 7.01 | 5.87 | 9.81 | 11.45 | 8.67 | 10.90 | (4.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,138 | 982 | 949 | 919 | 955 | 895 | 973 | 1,007 | 1,126 | 1,200 | — | +0.6% | |||||
| Revenue/emp, $m | 0.30 | 0.34 | 0.34 | 0.34 | 0.37 | 0.40 | 0.33 | 0.34 | 0.34 | 0.42 | — | +3.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
National Presto Industries, Inc. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CDRE Cadre Holdings, Inc. | $1.4B | 33.1× | 30.3× | +30.16% (above 0%: growing) | +37.04% (above 0%: growing) | +6.04% (above 0%: growing) | 43.42% | 13.97% | Compare |
| LYNX Lyntris Inc. | $1.3B | — | — | — | — | — | — | — | Compare |
| VOYG Voyager Technologies, Inc. | $1.3B | — (loss-making) | — (loss-making) | +124.10% (above 0%: growing) | n/m | +4.80% (above 0%: growing) | 11.53% | (69.78%) | Compare |
| HAWK HawkEye 360 Inc. | $1.3B | — (loss-making) | — (loss-making) | — | n/m | — | 60.94% | (23.18%) | Compare |
| AVEX AEVEX Corp. | $1.2B | — | — | — | — | — | 23.61% | 7.62% | Compare |
| NPK National Presto Industries, Inc. | $1.0B | 23.7× | 22.5× | +21.71% (above 0%: growing) | +206.94% (above 0%: growing) | +169.47% (above 0%: growing) | 19.47% | 13.24% | |
| RGR Sturm, Ruger & Company, Inc. | $790.9M | 47.8× | — (loss-making) | +16.46% (above 0%: growing) | +260.00% (above 0%: growing) | −281.79% (below 0%: shrinking) | 20.68% | 4.05% | Compare |
| SWBI Smith & Wesson Brands, Inc. | $772.0M | 26.4× | 22.3× | +32.34% (above 0%: growing) | n/m | −67.46% (below 0%: shrinking) | 28.66% | 3.75% | Compare |
| YSS York Space Systems Inc. | $756.8M | — (loss-making) | — (loss-making) | −12.90% (below 0%: shrinking) | n/m | −28.26% (below 0%: shrinking) | 23.97% | (44.64%) | Compare |
| Median of peers | $1.2B | 33.1× | — | +30.16% | — | −28.26% | 23.97% | 3.75% |
Pay and ownership Proxy statement filed 14 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 754.30k | 799.07k | 152.68 |
| 2024 | 658.42k | 751.05k | 139.34 |
| 2023 | 653.63k | 732.49k | 107.23 |
| 2022 | 784.41k | 709.68k | 86.61 |
| 2021 | 755.90k | 743.71k | 98.18 |
Ownership
Directors and executive officers, together
26.00%
Maryjo Cohen
25.60%
BlackRock, Inc.
11.60%
Albion River Management, LLC
5.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement